Persondataret Aps
CVR number: 36733632
Bispehøjen 84, 4300 Holbæk
jens@kjellerup-hansen.dk
tel: 24774242
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 62.06 | 53.90 | |||
External services | -19.21 | -9.78 | |||
Gross profit | 42.85 | 44.13 | 19.97 | 145.85 | 20.20 |
EBIT | 42.85 | 44.13 | 19.97 | 145.85 | 20.20 |
Other financial income | 1.28 | -0.12 | -0.01 | 0.68 | |
Pre-tax profit | 44.13 | 44.01 | 19.96 | 145.85 | 20.89 |
Income taxes | -9.71 | -9.68 | -4.16 | -32.09 | -4.59 |
Net earnings | 34.42 | 34.33 | 15.80 | 113.76 | 16.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 69.14 | 121.83 | 72.55 | 243.08 | 121.12 |
Cash and cash equivalents | 69.14 | 121.83 | 72.55 | 243.08 | 121.12 |
Balance sheet total (assets) | 69.14 | 121.83 | 72.55 | 243.08 | 121.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | -34.42 | -34.33 | 113.76 | 16.29 | |
Other reserves | 45.20 | ||||
Retained earnings | -34.42 | - 113.76 | -16.29 | ||
Profit of the financial year | 34.42 | 34.33 | 15.80 | 113.76 | 16.29 |
Shareholders equity total | 15.58 | 50.00 | 65.80 | 163.76 | 111.49 |
Non-current liabilities total | |||||
Current owed to participating | 34.33 | ||||
Short-term deferred tax liabilities | 9.68 | 4.16 | 32.09 | 4.59 | |
Other non-interest bearing current liabilities | 53.56 | 27.82 | 2.59 | 47.23 | 5.03 |
Current liabilities total | 53.56 | 71.83 | 6.75 | 79.31 | 9.63 |
Balance sheet total (liabilities) | 69.14 | 121.83 | 72.55 | 243.08 | 121.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.