CCS af 14. april 2025 A/S — Credit Rating and Financial Key Figures
CVR number: 36732776
Søholm Park 1, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 832.12 | 1 937.12 | 1 735.25 | 1 011.68 | 556.79 |
Other operating expenses | -33.56 | ||||
Total depreciation | -46.67 | -71.36 | -95.66 | -89.83 | -89.83 |
EBIT | 785.45 | 1 865.76 | 1 606.04 | 921.85 | 466.96 |
Other financial income | 40.51 | 29.81 | |||
Other financial expenses | -13.39 | -60.20 | - 241.30 | - 262.34 | - 262.34 |
Pre-tax profit | 772.06 | 1 805.56 | 1 364.74 | 700.02 | 234.43 |
Income taxes | - 203.87 | - 352.17 | - 300.25 | - 153.99 | -51.59 |
Net earnings | 568.18 | 1 453.39 | 1 064.49 | 546.03 | 182.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 495.01 | 530.54 | 506.97 | 448.61 | 390.25 |
Goodwill | 63.33 | 52.77 | 42.22 | 31.66 | 21.11 |
Intangible assets total | 558.34 | 583.31 | 549.19 | 480.28 | 411.36 |
Buildings | 255.34 | 217.35 | |||
Machinery and equipment | 31.42 | 26.18 | 126.87 | 105.96 | 85.05 |
Tangible assets total | 286.77 | 243.53 | 126.87 | 105.96 | 85.05 |
Investments total | |||||
Non-current loans receivable | 1 483.68 | 1 483.68 | 1 483.68 | 1 483.68 | 1 483.68 |
Long term receivables total | 1 483.68 | 1 483.68 | 1 483.68 | 1 483.68 | 1 483.68 |
Raw materials and consumables | 4 277.94 | 11 835.89 | 7 482.98 | 6 869.20 | 7 061.01 |
Inventories total | 4 277.94 | 11 835.89 | 7 482.98 | 6 869.20 | 7 061.01 |
Current trade debtors | 494.11 | 1 738.54 | 231.42 | 268.07 | 2 134.34 |
Current amounts owed by group member comp. | 66.47 | 1 599.13 | 4 152.62 | 6 131.26 | 3 228.07 |
Current other receivables | 146.40 | 456.36 | 235.32 | 179.35 | |
Short term receivables total | 706.97 | 3 794.03 | 4 384.05 | 6 634.65 | 5 541.75 |
Cash and bank deposits | 1 263.63 | ||||
Cash and cash equivalents | 1 263.63 | ||||
Balance sheet total (assets) | 8 577.33 | 17 940.44 | 14 026.76 | 15 573.76 | 14 582.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 2 255.32 | 2 823.51 | 4 276.90 | 5 341.39 | 5 887.42 |
Profit of the financial year | 568.18 | 1 453.39 | 1 064.49 | 546.03 | 182.85 |
Shareholders equity total | 3 823.51 | 5 276.90 | 6 341.39 | 6 887.42 | 7 070.27 |
Provisions | 134.54 | 84.67 | 62.60 | 52.85 | 59.25 |
Non-current owed to group member | 800.72 | 800.72 | |||
Non-current liabilities total | 800.72 | 800.72 | |||
Current loans from credit institutions | 6 803.53 | ||||
Current trade creditors | 1 148.84 | 2 155.97 | 1 052.82 | 2 311.71 | 1 386.49 |
Current owed to group member | 2 100.18 | 1 886.78 | 5 685.66 | 5 991.34 | 6 020.84 |
Short-term deferred tax liabilities | 145.71 | 420.88 | 335.65 | 163.75 | 25.19 |
Other non-interest bearing current liabilities | 423.84 | 510.99 | 548.63 | 166.70 | 20.80 |
Current liabilities total | 3 818.56 | 11 778.16 | 7 622.77 | 8 633.50 | 7 453.33 |
Balance sheet total (liabilities) | 8 577.33 | 17 940.44 | 14 026.76 | 15 573.76 | 14 582.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.