Fadandel.DK ApS — Credit Rating and Financial Key Figures
CVR number: 36729309
Damtoften 20, Voerladegård 8660 Skanderborg
www.fadandel.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 642.79 | 772.35 | 1 136.40 | 564.20 | -14.55 |
| Employee benefit expenses | - 359.92 | - 273.85 | - 381.39 | - 435.81 | - 438.54 |
| Total depreciation | -9.95 | -14.54 | -23.70 | -23.70 | -20.75 |
| EBIT | 272.92 | 483.97 | 731.31 | 104.69 | - 473.85 |
| Other financial income | 10.22 | 8.64 | 3.12 | 1.81 | 2.99 |
| Other financial expenses | -62.25 | -48.82 | -54.71 | -58.38 | -68.70 |
| Pre-tax profit | 220.89 | 443.79 | 679.72 | 48.12 | - 539.55 |
| Income taxes | -50.13 | -97.65 | - 149.86 | -12.27 | 118.46 |
| Net earnings | 170.75 | 346.13 | 529.86 | 35.85 | - 421.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59.59 | 48.59 | 83.43 | 63.27 | 43.11 |
| Machinery and equipment | 17.11 | 13.57 | 10.03 | 6.49 | 5.90 |
| Tangible assets total | 76.70 | 62.16 | 93.46 | 69.76 | 49.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 637.12 | 1 957.60 | 2 138.17 | 2 221.11 | 2 520.43 |
| Inventories total | 1 637.12 | 1 957.60 | 2 138.17 | 2 221.11 | 2 520.43 |
| Current trade debtors | 71.25 | 4.19 | 571.98 | 8.60 | 12.03 |
| Current amounts owed by group member comp. | 39.83 | 42.62 | 46.02 | 47.71 | 60.47 |
| Current other receivables | 23.24 | 28.50 | 45.00 | ||
| Current deferred tax assets | 0.35 | 6.70 | 151.83 | ||
| Short term receivables total | 111.08 | 46.81 | 641.58 | 91.51 | 269.33 |
| Cash and bank deposits | 77.41 | 148.52 | 147.93 | 46.23 | 9.54 |
| Cash and cash equivalents | 77.41 | 148.52 | 147.93 | 46.23 | 9.54 |
| Balance sheet total (assets) | 1 902.30 | 2 215.08 | 3 021.14 | 2 428.62 | 2 848.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 858.42 | 1 029.17 | 1 375.31 | 1 905.17 | 1 941.02 |
| Profit of the financial year | 170.75 | 346.13 | 529.86 | 35.85 | - 421.09 |
| Shareholders equity total | 1 079.17 | 1 425.31 | 1 955.17 | 1 991.02 | 1 569.93 |
| Provisions | 2.93 | 0.32 | 1.63 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.41 | 167.66 | 135.46 | 82.85 | 497.92 |
| Advances received | 11.39 | 24.96 | |||
| Current trade creditors | 73.40 | 240.28 | 662.58 | 49.38 | 196.55 |
| Current owed to participating | 60.11 | 95.66 | 14.83 | 49.49 | 214.20 |
| Current owed to group member | 34.71 | 18.21 | 213.85 | ||
| Short-term deferred tax liabilities | 47.85 | 93.27 | 142.52 | ||
| Other non-interest bearing current liabilities | 596.72 | 192.58 | 110.58 | 224.65 | 130.90 |
| Current liabilities total | 820.20 | 789.46 | 1 065.97 | 435.97 | 1 278.39 |
| Balance sheet total (liabilities) | 1 902.30 | 2 215.08 | 3 021.14 | 2 428.62 | 2 848.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.