Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fars sønner ApS — Credit Rating and Financial Key Figures
CVR number: 36728809
Myntevej 26, 8600 Silkeborg
zpunk85@hotmail.com
tel: 28128995
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 642.54 | 678.52 | 765.39 | 761.28 | 1 037.62 |
| Employee benefit expenses | -57.00 | - 223.77 | - 325.80 | -65.29 | |
| Other operating expenses | -84.89 | ||||
| Reduction in value of non-current assets | 853.59 | - 712.95 | 325.97 | 1 889.89 | -15.00 |
| EBIT | 1 496.13 | -91.43 | 867.59 | 2 240.49 | 957.32 |
| Other financial income | 1 364.34 | 2.93 | 2.95 | 8.50 | |
| Other financial expenses | - 674.03 | - 347.02 | - 836.97 | -1 201.64 | - 729.11 |
| Pre-tax profit | 822.10 | 925.88 | 33.55 | 1 041.81 | 236.72 |
| Income taxes | - 182.35 | - 198.11 | -7.38 | - 240.33 | -57.13 |
| Net earnings | 639.75 | 727.77 | 26.17 | 801.48 | 179.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 935.00 | 14 480.00 | 22 058.00 | 25 060.00 | 25 045.00 |
| Advance payments and construction in progress | 1 000.00 | ||||
| Tangible assets total | 15 935.00 | 15 480.00 | 22 058.00 | 25 060.00 | 25 045.00 |
| Investments total | |||||
| Non-current other receivables | 805.33 | ||||
| Long term receivables total | 805.33 | ||||
| Semifinished products | 3 081.14 | ||||
| Inventories total | 3 081.14 | ||||
| Current trade debtors | 7.06 | ||||
| Current other receivables | 9.62 | 19.82 | 675.68 | 781.95 | 795.52 |
| Current deferred tax assets | 22.00 | 24.00 | 72.00 | 58.00 | |
| Short term receivables total | 31.62 | 19.82 | 699.68 | 853.95 | 860.57 |
| Cash and bank deposits | 338.23 | 1 759.03 | 636.13 | 3 560.09 | |
| Cash and cash equivalents | 338.23 | 1 759.03 | 636.13 | 3 560.09 | |
| Balance sheet total (assets) | 16 304.85 | 17 258.85 | 26 474.95 | 29 474.05 | 26 710.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 60.00 | |||
| Other reserves | - 100.00 | -60.00 | |||
| Retained earnings | 2 161.84 | 2 701.59 | 3 369.36 | 3 395.54 | 4 197.01 |
| Profit of the financial year | 639.75 | 727.77 | 26.17 | 801.48 | 179.59 |
| Shareholders equity total | 2 851.59 | 3 479.36 | 3 445.53 | 4 247.01 | 4 426.61 |
| Provisions | 579.05 | 418.52 | 425.90 | 666.23 | 723.36 |
| Non-current loans from credit institutions | 9 569.18 | 10 152.01 | 15 357.81 | 15 297.07 | 15 225.92 |
| Non-current other liabilities | 331.95 | 317.50 | 428.85 | 393.69 | 427.73 |
| Non-current deferred tax liabilities | 4 155.98 | 4 822.39 | |||
| Non-current liabilities total | 9 901.13 | 10 469.51 | 15 786.66 | 19 846.73 | 20 476.04 |
| Current loans from credit institutions | 282.00 | 50.00 | 772.91 | 2 053.38 | 157.78 |
| Advances received | 42.04 | 16.91 | |||
| Current trade creditors | 6.25 | 6.25 | 8.50 | 41.96 | 34.52 |
| Current owed to participating | 466.56 | 461.66 | 694.36 | 689.95 | 665.14 |
| Short-term deferred tax liabilities | 343.10 | ||||
| Other non-interest bearing current liabilities | 2 176.22 | 2 030.44 | 5 324.17 | 1 928.78 | 227.45 |
| Current liabilities total | 2 973.08 | 2 891.45 | 6 816.85 | 4 714.07 | 1 084.90 |
| Balance sheet total (liabilities) | 16 304.85 | 17 258.85 | 26 474.95 | 29 474.05 | 26 710.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.