Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SM - Holding 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36725494
Læsøgade 19, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.95 | -33.01 | -17.92 | -5.58 | -6.91 |
| EBIT | -10.95 | -33.01 | -17.92 | -5.58 | -6.91 |
| Other financial income | 428.28 | 121.29 | 256.46 | 386.84 | 255.88 |
| Other financial expenses | -76.31 | - 501.87 | -0.90 | -5.94 | -58.50 |
| Net income from associates (fin.) | 141.40 | ||||
| Pre-tax profit | 482.42 | - 413.59 | 237.64 | 375.32 | 190.47 |
| Income taxes | -75.12 | -7.30 | -39.20 | -42.20 | |
| Net earnings | 407.30 | - 413.59 | 230.34 | 336.11 | 148.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 191.40 | 50.00 | |||
| Investments total | 191.40 | 50.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.79 | ||||
| Current deferred tax assets | 38.87 | 15.20 | 50.56 | ||
| Short term receivables total | 44.66 | 15.20 | 50.56 | ||
| Other current investments | 2 430.05 | 1 997.96 | 2 052.44 | 2 584.31 | 2 592.06 |
| Cash and bank deposits | 272.09 | 15.89 | 162.69 | 10.51 | 155.98 |
| Cash and cash equivalents | 2 702.14 | 2 013.86 | 2 215.13 | 2 594.82 | 2 748.03 |
| Balance sheet total (assets) | 2 938.20 | 2 079.06 | 2 265.69 | 2 594.82 | 2 748.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 85.00 | |||
| Retained earnings | 1 782.02 | 2 189.33 | 1 775.74 | 2 006.08 | 2 257.19 |
| Profit of the financial year | 407.30 | - 413.59 | 230.34 | 336.11 | 148.27 |
| Shareholders equity total | 2 289.33 | 1 825.74 | 2 056.07 | 2 392.19 | 2 540.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 10.00 | 26.00 | 3.50 | 9.75 |
| Current owed to participating | 239.27 | 193.70 | 183.61 | 187.28 | 191.18 |
| Current owed to group member | 295.92 | 49.61 | |||
| Short-term deferred tax liabilities | 108.68 | 11.79 | 4.90 | ||
| Other non-interest bearing current liabilities | 0.05 | 1.75 | |||
| Current liabilities total | 648.87 | 253.32 | 209.61 | 202.63 | 207.58 |
| Balance sheet total (liabilities) | 2 938.20 | 2 079.06 | 2 265.69 | 2 594.82 | 2 748.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.