Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Unelco ApS — Credit Rating and Financial Key Figures
CVR number: 36724404
Trundholmvejen 4, Ellinge Lyng 4573 Højby
unelco@unelco.dk
tel: 36494249
www.unelco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 161.74 | 9.13 | -48.09 | 0.48 | 938.08 |
| Employee benefit expenses | -1 215.98 | - 579.71 | - 528.20 | - 385.32 | -1.34 |
| Total depreciation | -76.43 | -76.43 | -63.05 | - 307.38 | -49.21 |
| EBIT | -1 454.16 | - 647.01 | -1 387.66 | - 692.22 | 887.53 |
| Other financial income | 0.06 | 0.16 | 0.01 | 34.55 | 0.42 |
| Other financial expenses | -96.07 | - 124.14 | - 235.34 | - 198.50 | - 202.97 |
| Pre-tax profit | -1 550.18 | - 770.99 | -1 622.99 | - 856.17 | 708.43 |
| Income taxes | 340.65 | 169.22 | 346.34 | 191.57 | - 155.90 |
| Net earnings | -1 209.53 | - 601.77 | -1 276.65 | - 664.60 | 552.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 191.67 | 141.67 | 91.67 | 41.67 | |
| Goodwill | 12.57 | 3.14 | |||
| Intangible assets total | 204.24 | 144.81 | 91.67 | 41.67 | |
| Buildings | 57.16 | 49.61 | 42.07 | 34.52 | 26.98 |
| Machinery and equipment | 11.83 | 2.36 | |||
| Tangible assets total | 68.98 | 51.98 | 42.07 | 34.52 | 26.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 125.00 | ||||
| Finished products/goods | 923.05 | 926.15 | 300.00 | ||
| Inventories total | 923.05 | 926.15 | 300.00 | 125.00 | |
| Current trade debtors | 147.45 | 23.30 | 18.06 | 18.40 | 142.72 |
| Current amounts owed by group member comp. | 17.67 | 2.88 | |||
| Prepayments and accrued income | 8.98 | 4.97 | 4.65 | 5.94 | |
| Current other receivables | 1.13 | 0.05 | 100.42 | ||
| Current deferred tax assets | 819.17 | 598.91 | 888.81 | 573.74 | 381.86 |
| Short term receivables total | 994.41 | 622.21 | 914.72 | 596.84 | 630.94 |
| Cash and bank deposits | 0.37 | 0.37 | 4.70 | 6.96 | 6.96 |
| Cash and cash equivalents | 0.37 | 0.37 | 4.70 | 6.96 | 6.96 |
| Balance sheet total (assets) | 2 191.05 | 1 745.51 | 1 353.16 | 804.99 | 664.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 359.04 | -1 568.57 | 129.66 | -1 146.99 | -1 811.59 |
| Profit of the financial year | -1 209.53 | - 601.77 | -1 276.65 | - 664.60 | 552.53 |
| Shareholders equity total | -1 518.57 | -2 120.34 | -1 096.99 | -1 761.59 | -1 209.06 |
| Provisions | 0.00 | 10.30 | 0.00 | ||
| Non-current other liabilities | 98.34 | 99.82 | 99.82 | ||
| Non-current deferred tax liabilities | 106.75 | 110.70 | |||
| Non-current liabilities total | 98.34 | 99.82 | 99.82 | 106.75 | 110.70 |
| Current loans from credit institutions | 1 961.45 | 1 992.37 | 2 018.53 | 2 011.23 | 936.81 |
| Current trade creditors | 181.03 | 64.75 | 50.54 | 58.71 | 129.14 |
| Current owed to group member | 289.50 | 349.03 | 375.43 | 462.91 | |
| Other non-interest bearing current liabilities | 1 179.28 | 1 349.57 | 281.25 | 14.45 | 234.37 |
| Current liabilities total | 3 611.27 | 3 755.72 | 2 350.32 | 2 459.82 | 1 763.23 |
| Balance sheet total (liabilities) | 2 191.05 | 1 745.51 | 1 353.16 | 804.99 | 664.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.