C4Z Copenhagen A/S — Credit Rating and Financial Key Figures
CVR number: 36715170
Gersonsvej 69, 2900 Hellerup
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 983.63 | 983.63 | |
Employee benefit expenses | - 108.15 | - 120.15 | - 120.15 |
Total depreciation | -16.79 | ||
EBIT | -2 545.97 | 863.48 | 863.48 |
Other financial expenses | -1.04 | -1.26 | -1.26 |
Pre-tax profit | -2 547.01 | 862.21 | 862.21 |
Income taxes | 0.13 | ||
Net earnings | -2 546.89 | 862.21 | 862.21 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 833.52 | 680.40 | 680.40 | 688.00 |
Inventories total | 833.52 | 680.40 | 680.40 | 688.00 |
Current other receivables | 316.38 | |||
Short term receivables total | 316.38 | |||
Cash and bank deposits | 3.11 | 7.60 | 7.60 | |
Cash and cash equivalents | 3.11 | 7.60 | 7.60 | |
Balance sheet total (assets) | 1 153.00 | 688.00 | 688.00 | 688.00 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | - 600.90 | -3 147.79 | -3 147.79 | -2 285.58 |
Profit of the financial year | -2 546.89 | 862.21 | 862.21 | |
Shareholders equity total | -2 147.79 | -1 285.57 | -1 285.57 | -1 285.57 |
Non-current liabilities total | ||||
Current trade creditors | 873.26 | 435.35 | 435.35 | 435.35 |
Current owed to participating | 1 538.22 | 1 538.22 | 1 538.22 | |
Other non-interest bearing current liabilities | 2 427.53 | |||
Current liabilities total | 3 300.79 | 1 973.58 | 1 973.58 | 1 973.58 |
Balance sheet total (liabilities) | 1 153.00 | 688.00 | 688.00 | 688.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.