Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Byager's ApS — Credit Rating and Financial Key Figures
CVR number: 36711345
Parkvej 24, 4773 Stensved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 864.69 | 7 879.08 | 10 291.25 | 14 374.66 | 13 448.10 |
| Employee benefit expenses | -5 301.64 | -7 589.83 | -9 461.12 | -13 116.08 | -12 292.24 |
| Other operating expenses | - 117.87 | ||||
| Total depreciation | -68.10 | -81.14 | -88.20 | - 130.20 | - 109.61 |
| EBIT | 494.95 | 208.11 | 741.92 | 1 128.38 | 928.39 |
| Other financial income | 60.54 | 37.75 | 29.07 | 62.80 | 56.01 |
| Other financial expenses | -13.07 | -52.69 | -35.21 | -49.95 | -19.69 |
| Pre-tax profit | 542.42 | 193.17 | 735.79 | 1 141.23 | 964.71 |
| Income taxes | - 121.71 | -49.33 | - 171.11 | - 259.81 | - 215.60 |
| Net earnings | 420.71 | 143.83 | 564.68 | 881.42 | 749.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 234.64 | 279.16 | 414.58 | 545.83 | 363.37 |
| Tangible assets total | 234.64 | 279.16 | 414.58 | 545.83 | 363.37 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 449.33 | 3 058.68 | 3 163.67 | 3 831.37 | 3 707.88 |
| Current amounts owed by group member comp. | 1 923.28 | 671.12 | 1 143.32 | 1 588.42 | 562.85 |
| Prepayments and accrued income | 152.14 | 495.92 | 559.63 | 985.55 | 1 252.46 |
| Current other receivables | 422.43 | 202.00 | 308.53 | 1 112.00 | 203.29 |
| Short term receivables total | 3 947.18 | 4 427.72 | 5 175.15 | 7 517.34 | 5 726.47 |
| Cash and bank deposits | 64.51 | 5.76 | 103.86 | 250.11 | 449.38 |
| Cash and cash equivalents | 64.51 | 5.76 | 103.86 | 250.11 | 449.38 |
| Balance sheet total (assets) | 4 246.33 | 4 712.64 | 5 693.59 | 8 313.28 | 6 539.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 892.69 | 1 313.40 | 1 457.23 | 2 021.92 | 1 403.34 |
| Profit of the financial year | 420.71 | 143.83 | 564.68 | 881.42 | 749.10 |
| Shareholders equity total | 1 363.40 | 1 507.24 | 2 071.92 | 2 953.34 | 2 202.44 |
| Provisions | 78.56 | 127.90 | 256.34 | 516.15 | 734.46 |
| Non-current accruals and deferred income | 132.17 | ||||
| Non-current other liabilities | - 132.17 | ||||
| Non-current deferred tax liabilities | 105.82 | 57.13 | |||
| Non-current liabilities total | 105.82 | 57.13 | |||
| Current loans from credit institutions | 284.37 | 374.03 | 466.20 | 505.57 | |
| Advances received | 745.64 | 165.46 | |||
| Current trade creditors | 649.35 | 886.13 | 1 232.86 | 1 346.35 | 634.02 |
| Current owed to participating | 200.00 | ||||
| Short-term deferred tax liabilities | 36.15 | 105.82 | |||
| Other non-interest bearing current liabilities | 2 013.05 | 1 801.19 | 1 501.32 | 2 285.60 | 2 297.26 |
| Current liabilities total | 2 698.55 | 3 077.51 | 3 308.20 | 4 843.80 | 3 602.31 |
| Balance sheet total (liabilities) | 4 246.33 | 4 712.64 | 5 693.59 | 8 313.28 | 6 539.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.