Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Konig Est Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36706341
Gråbrødretorv 14 B, 1154 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -13 335.99 | -1 338.18 | |||
| Other operating income | 33.40 | ||||
| Costs of manufacturing | -87.64 | - 177.00 | |||
| External services | - 530.04 | - 525.72 | |||
| Gross profit | 1 189.15 | 1 045.48 | - 275.13 | -13 953.67 | -2 007.50 |
| Other operating expenses | -65.00 | ||||
| Total depreciation | - 146.27 | -65.58 | - 100.75 | ||
| EBIT | 1 189.15 | 1 045.48 | - 421.40 | -14 019.25 | -2 173.25 |
| Other financial income | 1 082.15 | 8 081.04 | 2 653.55 | 1 197.65 | 1 394.41 |
| Other financial expenses | - 844.97 | - 373.40 | - 456.89 | - 354.56 | - 644.93 |
| Income from other inv. held as non-curr. assets | 0.21 | - 326.59 | 0.03 | ||
| Net income from associates (fin.) | 4 674.53 | -4 860.87 | 928.10 | ||
| Pre-tax profit | 6 100.85 | 3 892.25 | 2 703.56 | -13 317.82 | -1 398.59 |
| Income taxes | - 184.34 | - 877.18 | -46.73 | 39.40 | 4.48 |
| Net earnings | 5 916.51 | 3 015.07 | 2 656.83 | -13 278.42 | -1 394.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 657.83 | 6 239.64 | 6 191.86 | ||
| Machinery and equipment | 240.48 | 187.51 | |||
| Tangible assets total | 5 657.83 | 6 480.12 | 6 379.37 | ||
| Holdings in group member companies | 12 279.43 | 8 197.05 | 8 411.92 | 59.20 | |
| Participating interests | 5 562.85 | 7 159.67 | 8 029.48 | 3 078.23 | 2 928.28 |
| Investments total | 17 842.28 | 15 356.71 | 16 441.40 | 3 137.43 | 2 928.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 410.78 | 37.50 | |||
| Current amounts owed by group member comp. | 602.53 | 4 599.99 | 3 774.25 | 1 851.73 | 1 021.80 |
| Current owed by particip. interest comp. | 10 587.98 | 12 725.40 | 3 844.30 | 3 452.84 | 3 742.20 |
| Prepayments and accrued income | 19.50 | 12.50 | |||
| Current other receivables | 46.18 | 1 108.18 | 608.53 | 2 217.76 | 2 291.12 |
| Current deferred tax assets | 68.86 | 1 630.45 | 60.61 | ||
| Short term receivables total | 11 305.55 | 20 064.02 | 8 698.47 | 7 579.33 | 7 067.63 |
| Other current investments | 1 479.47 | 68.73 | 0.04 | ||
| Cash and bank deposits | 5.96 | 202.07 | 115.39 | 178.68 | 61.37 |
| Cash and cash equivalents | 5.96 | 202.07 | 1 594.85 | 247.41 | 61.41 |
| Balance sheet total (assets) | 29 153.79 | 35 622.80 | 32 392.55 | 17 444.29 | 16 436.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 1 000.00 | 700.00 | 557.34 | |
| Other reserves | 17 542.28 | 13 015.04 | 15 017.31 | 1 271.81 | 1 704.20 |
| Retained earnings | -4 667.13 | 4 776.62 | 5 089.42 | 20 377.08 | 7 223.61 |
| Profit of the financial year | 5 916.51 | 3 015.07 | 2 656.83 | -13 278.42 | -1 394.11 |
| Shareholders equity total | 18 898.16 | 21 856.73 | 23 513.56 | 8 977.81 | 7 583.69 |
| Provisions | 310.00 | 13.52 | |||
| Non-current other liabilities | - 269.12 | ||||
| Non-current deferred tax liabilities | 440.37 | ||||
| Non-current liabilities total | 171.25 | ||||
| Current loans from credit institutions | 4 461.67 | 4 461.67 | |||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 40.00 | 40.00 |
| Current owed to participating | 62.64 | 558.13 | 4.97 | 202.99 | 876.15 |
| Current owed to group member | 7 494.18 | 10 430.47 | 6 875.14 | 69.20 | |
| Short-term deferred tax liabilities | 986.93 | 2 407.63 | 1 161.53 | 213.85 | 253.23 |
| Other non-interest bearing current liabilities | 1 696.89 | 354.83 | 651.10 | 3 168.78 | 3 208.41 |
| Current liabilities total | 10 255.63 | 13 766.07 | 8 707.74 | 8 156.49 | 8 839.47 |
| Balance sheet total (liabilities) | 29 153.79 | 35 622.80 | 32 392.55 | 17 444.29 | 16 436.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.