Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Entreprenørfirmaet PNP - Autoriseret Kloakmester ApS — Credit Rating and Financial Key Figures
CVR number: 36702222
Rydalvej 95, 9900 Frederikshavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 405.68 | 20 598.37 | 19 671.25 | 14 392.97 | 16 636.23 |
| Employee benefit expenses | -10 001.76 | -12 263.12 | -11 900.90 | -11 168.72 | -10 910.89 |
| Other operating expenses | -0.62 | ||||
| Total depreciation | - 461.01 | - 604.68 | - 704.88 | - 740.60 | - 833.67 |
| EBIT | 3 942.90 | 7 730.58 | 7 065.47 | 2 483.03 | 4 891.67 |
| Other financial income | 2.58 | 0.63 | |||
| Other financial expenses | - 494.08 | - 463.57 | - 494.02 | - 515.93 | - 509.40 |
| Pre-tax profit | 3 448.82 | 7 267.01 | 6 574.03 | 1 967.72 | 4 382.27 |
| Income taxes | - 759.18 | -1 595.68 | -1 464.83 | - 438.72 | - 965.38 |
| Net earnings | 2 689.64 | 5 671.33 | 5 109.21 | 1 529.00 | 3 416.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 762.79 | 2 137.03 | 1 942.95 | 1 671.52 | 2 378.85 |
| Tangible assets total | 1 762.79 | 2 137.03 | 1 942.95 | 1 671.52 | 2 378.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 966.58 | 1 831.11 | 175.26 | 242.87 | 175.00 |
| Inventories total | 966.58 | 1 831.11 | 175.26 | 242.87 | 175.00 |
| Current trade debtors | 6 814.14 | 12 200.55 | 8 243.24 | 6 318.11 | 5 245.14 |
| Current amounts owed by group member comp. | 60.20 | 62.60 | |||
| Prepayments and accrued income | 53.13 | 20.58 | |||
| Current other receivables | 330.27 | 22.52 | 374.40 | 579.06 | |
| Short term receivables total | 7 144.41 | 12 283.27 | 8 680.25 | 6 371.24 | 5 844.78 |
| Cash and bank deposits | 230.08 | 506.13 | 884.51 | 266.84 | 2 406.76 |
| Cash and cash equivalents | 230.08 | 506.13 | 884.51 | 266.84 | 2 406.76 |
| Balance sheet total (assets) | 10 103.85 | 16 757.54 | 11 682.97 | 8 552.47 | 10 805.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 600.00 | 5 600.00 | 5 100.00 | 1 520.00 | 3 400.00 |
| Retained earnings | -2 442.03 | -5 352.39 | -4 781.06 | -1 191.85 | -3 062.85 |
| Profit of the financial year | 2 689.64 | 5 671.33 | 5 109.21 | 1 529.00 | 3 416.89 |
| Shareholders equity total | 2 897.61 | 5 968.94 | 5 478.15 | 1 907.15 | 3 804.04 |
| Provisions | 112.99 | 105.58 | 122.95 | 79.37 | 133.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4 584.92 | 22.28 | 28.04 | ||
| Current trade creditors | 2 614.12 | 2 549.16 | 1 967.61 | 3 730.70 | 3 379.63 |
| Current owed to group member | 552.81 | 217.32 | 397.63 | ||
| Short-term deferred tax liabilities | 593.99 | 1 393.08 | 1 447.46 | 482.30 | 910.90 |
| Other non-interest bearing current liabilities | 3 332.34 | 2 155.85 | 2 666.81 | 2 113.35 | 2 151.29 |
| Current liabilities total | 7 093.26 | 10 683.02 | 6 081.87 | 6 565.95 | 6 867.49 |
| Balance sheet total (liabilities) | 10 103.85 | 16 757.54 | 11 682.97 | 8 552.47 | 10 805.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.