Webnova ApS — Credit Rating and Financial Key Figures
CVR number: 36697520
Valmuen 17, 7190 Billund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 811.29 | ||||
| Gross profit | 811.29 | 311.98 | 386.29 | 248.96 | |
| Wages and salaries | - 254.00 | ||||
| Social security expenses | -70.37 | ||||
| Employee benefit expenses | - 368.77 | - 233.16 | |||
| EBIT | 96.82 | -88.64 | -12.40 | 17.52 | 15.80 |
| Other financial expenses | -0.29 | -0.23 | |||
| Pre-tax profit | 72.67 | -88.64 | -12.69 | 17.29 | 15.80 |
| Income taxes | 24.14 | -5.88 | |||
| Net earnings | 96.82 | -88.64 | -12.69 | 11.41 | 15.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 14.13 | ||||
| Current other receivables | 4.38 | 0.39 | |||
| Current deferred tax assets | 14.17 | 8.29 | 8.29 | ||
| Short term receivables total | 4.38 | 28.30 | 8.29 | 8.68 | |
| Cash and bank deposits | 137.04 | 55.03 | 0.58 | 15.29 | 3.12 |
| Cash and cash equivalents | 137.04 | 55.03 | 0.58 | 15.29 | 3.12 |
| Balance sheet total (assets) | 141.42 | 55.03 | 28.89 | 23.58 | 11.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -61.46 | 88.64 | -66.48 | -79.17 | -67.76 |
| Profit of the financial year | 96.82 | -88.64 | -12.69 | 11.41 | 15.80 |
| Shareholders equity total | 35.36 | 40.00 | -39.17 | -27.76 | -11.96 |
| Non-current other liabilities | 106.06 | ||||
| Non-current deferred tax liabilities | 15.03 | ||||
| Non-current liabilities total | 106.06 | 15.03 | |||
| Current trade creditors | 7.00 | ||||
| Current owed to participating | 25.55 | 11.61 | 8.61 | ||
| Other non-interest bearing current liabilities | 35.51 | 39.73 | 15.15 | ||
| Current liabilities total | 68.06 | 51.34 | 23.76 | ||
| Balance sheet total (liabilities) | 141.42 | 55.03 | 28.89 | 23.58 | 11.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.