ESBJERG UGEAVIS A/S — Credit Rating and Financial Key Figures
CVR number: 36673915
Tarphagevej 59, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 360.20 | - 900.31 | - 293.11 | - 290.62 | - 261.25 |
| Employee benefit expenses | -81.25 | -81.25 | -81.25 | - 126.25 | - 158.40 |
| EBIT | - 441.45 | - 981.56 | - 374.36 | - 416.87 | - 419.65 |
| Other financial income | 1 240.28 | 1 911.56 | 579.78 | 1 645.26 | 1 405.61 |
| Other financial expenses | -36.65 | -42.95 | -2 142.07 | - 391.63 | - 560.49 |
| Net income from associates (fin.) | 261.46 | - 249.54 | 7 544.30 | -1 139.93 | |
| Pre-tax profit | 1 023.63 | 637.51 | 5 607.66 | 836.76 | - 714.46 |
| Income taxes | -89.41 | - 223.42 | -1 281.67 | - 204.53 | - 277.79 |
| Net earnings | 934.22 | 414.09 | 4 325.99 | 632.22 | - 992.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 159.15 | 1 909.60 | 2 760.08 | ||
| Investments total | 2 159.15 | 1 909.60 | 2 760.08 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 599.74 | 2 290.87 | 2 489.56 | 2 650.66 | 2 915.12 |
| Current owed by particip. interest comp. | 2 727.58 | 2 727.58 | 240.00 | ||
| Current other receivables | 2.33 | ||||
| Current deferred tax assets | 273.00 | 66.31 | |||
| Short term receivables total | 5 600.32 | 5 084.76 | 2 489.56 | 2 650.66 | 3 157.45 |
| Other current investments | 8 807.09 | 13 712.84 | 11 853.10 | 12 601.44 | 11 301.63 |
| Cash and bank deposits | 9 232.71 | 4 918.06 | 16 540.10 | 16 305.95 | 12 015.66 |
| Cash and cash equivalents | 18 039.80 | 18 630.90 | 28 393.20 | 28 907.39 | 23 317.28 |
| Balance sheet total (assets) | 25 799.27 | 25 625.27 | 30 882.76 | 31 558.05 | 29 234.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 619.35 | 187.97 | 160.00 | 122.30 | 150.00 |
| Retained earnings | 23 712.21 | 24 458.45 | 24 712.54 | 28 916.23 | 29 398.45 |
| Profit of the financial year | 934.22 | 414.09 | 4 325.99 | 632.22 | - 992.25 |
| Shareholders equity total | 25 765.77 | 25 560.52 | 29 698.53 | 30 170.76 | 29 056.21 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1 150.73 | 30.78 | 36.69 | ||
| Other non-interest bearing current liabilities | 33.50 | 64.75 | 33.50 | 1 356.51 | 141.91 |
| Current liabilities total | 33.50 | 64.75 | 1 184.23 | 1 387.30 | 178.60 |
| Balance sheet total (liabilities) | 25 799.27 | 25 625.27 | 30 882.76 | 31 558.05 | 29 234.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.