Holstebro Minkfodercentral A.m.b.A. — Credit Rating and Financial Key Figures
CVR number: 36582014
Galgemosevej 21, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 231 678.12 | 177 887.91 | 3 378.24 | ||
Other operating income | 185.00 | 64 548.03 | |||
Costs of manufacturing | - 215 256.37 | - 169 152.03 | -13 369.72 | - 293.81 | - 316.55 |
Gross profit | 16 421.75 | 8 735.88 | -9 991.48 | - 293.81 | - 316.55 |
Costs of management | -6 186.88 | -5 241.57 | -2 241.65 | -1 593.02 | -1 032.16 |
Costs of distribution | -10 428.44 | -8 567.28 | - 181.05 | -24.23 | -27.58 |
Other operating expenses | -62 986.88 | -39.00 | |||
EBIT | - 193.58 | -5 072.97 | -12 229.18 | - 349.90 | -1 415.29 |
Other financial income | 1 405.68 | 259.38 | 32.33 | 12.13 | 107.93 |
Other financial expenses | - 416.81 | -2 347.43 | -53.48 | -40.77 | -6.15 |
Net income from associates (fin.) | - 391.49 | 1 483.60 | |||
Pre-tax profit | 403.80 | -5 677.43 | -12 250.33 | - 378.54 | -1 313.51 |
Income taxes | - 386.44 | - 392.72 | - 266.53 | - 301.64 | - 283.14 |
Net earnings | 17.37 | -6 070.15 | -12 516.86 | - 680.18 | -1 596.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 23 883.99 | 18 790.82 | 13 697.65 | 10 004.61 | 8 132.87 |
Buildings | 5 816.42 | 3 712.30 | 1 946.72 | 734.21 | 195.37 |
Tangible assets total | 29 700.41 | 22 503.12 | 15 644.37 | 10 738.82 | 8 328.24 |
Participating interests | 766.40 | 2 250.00 | |||
Investments total | 766.40 | 2 250.00 | |||
Non-current loans receivable | 13 470.85 | 5 234.63 | 5 234.63 | 4 778.35 | 4 778.35 |
Long term receivables total | 13 470.85 | 5 234.63 | 5 234.63 | 4 778.35 | 4 778.35 |
Raw materials and consumables | 26 411.50 | 11 936.65 | |||
Inventories total | 26 411.50 | 11 936.65 | |||
Current trade debtors | 7 018.28 | 1 021.64 | 185.00 | 21.00 | |
Prepayments and accrued income | 35.01 | 119.23 | 18.75 | ||
Current other receivables | 3 090.70 | 695.97 | 162.22 | 180.99 | 2 112.70 |
Current deferred tax assets | 9.46 | 18.86 | |||
Short term receivables total | 10 143.98 | 1 717.61 | 347.22 | 330.68 | 2 150.32 |
Cash and bank deposits | 2.91 | 9 373.08 | 5 917.22 | 5 506.73 | 9 127.78 |
Cash and cash equivalents | 2.91 | 9 373.08 | 5 917.22 | 5 506.73 | 9 127.78 |
Balance sheet total (assets) | 80 496.05 | 53 015.09 | 27 143.44 | 21 354.57 | 24 384.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Retained earnings | 21 238.76 | 21 262.13 | 15 191.98 | 2 675.11 | 1 994.93 |
Profit of the financial year | 17.37 | -6 070.15 | -12 516.86 | - 680.18 | -1 596.65 |
Shareholders equity total | 21 256.13 | 15 191.98 | 2 675.11 | 1 994.93 | 398.29 |
Non-current advances received | 6 919.57 | 7 960.87 | 7 891.29 | 7 891.29 | |
Non-current other liabilities | -6 840.91 | -7 723.99 | |||
Non-current liabilities total | 78.66 | 236.87 | 7 891.29 | 7 891.29 | |
Current loans from credit institutions | 11 802.94 | 15.24 | 1.52 | 2.92 | |
Current trade creditors | 7 388.73 | 3 833.43 | 174.84 | 463.37 | 242.50 |
Short-term deferred tax liabilities | 134.64 | 149.65 | 91.88 | ||
Other non-interest bearing current liabilities | 10 134.55 | 11 084.80 | 8 555.72 | 8 154.52 | 415.66 |
Accruals and deferred income | 29 700.41 | 22 503.12 | 15 644.37 | 10 738.82 | 23 328.24 |
Current liabilities total | 59 161.26 | 37 586.24 | 24 468.33 | 19 359.63 | 23 986.40 |
Balance sheet total (liabilities) | 80 496.05 | 53 015.09 | 35 034.73 | 29 245.86 | 24 384.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.