FRU HJORT ApS — Credit Rating and Financial Key Figures
CVR number: 36558261
Strandgyden 20, Baaring Mark 5466 Asperup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 145.00 | ||||
| Change in finished goods inventory | 9.10 | ||||
| Costs of manufacturing | - 136.53 | ||||
| External services | -48.61 | ||||
| Gross profit | -30.71 | -31.04 | -43.47 | 47.50 | -13.44 |
| Employee benefit expenses | -4.33 | -7.84 | |||
| Other operating expenses | -0.80 | ||||
| EBIT | -31.50 | -31.04 | -43.47 | 43.17 | -21.28 |
| Other financial income | 0.01 | 0.05 | |||
| Other financial expenses | -0.01 | -0.05 | -0.05 | -0.01 | |
| Pre-tax profit | -31.52 | -31.10 | -43.52 | 43.18 | -21.23 |
| Income taxes | 6.93 | 15.39 | 9.57 | -9.27 | |
| Net earnings | -24.58 | -15.71 | -33.94 | 33.90 | -21.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 24.00 | ||||
| Intangible assets total | 24.00 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | ||||
| Finished products/goods | 188.50 | 197.60 | 166.00 | 203.00 | 187.00 |
| Inventories total | 188.50 | 197.60 | 166.00 | 203.00 | 202.00 |
| Current other receivables | 1.79 | 39.07 | 0.84 | 4.33 | |
| Current deferred tax assets | 18.93 | 43.89 | 34.62 | 34.62 | |
| Short term receivables total | 20.73 | 39.07 | 44.74 | 34.62 | 38.95 |
| Cash and bank deposits | 1.78 | 9.73 | 4.80 | 34.36 | 38.54 |
| Cash and cash equivalents | 1.78 | 9.73 | 4.80 | 34.36 | 38.54 |
| Balance sheet total (assets) | 211.01 | 246.40 | 215.54 | 271.98 | 303.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | -73.66 | -98.24 | - 113.95 | - 147.89 | - 113.99 |
| Profit of the financial year | -24.58 | -15.71 | -33.94 | 33.90 | -21.23 |
| Shareholders equity total | -47.24 | -62.95 | -96.89 | -62.99 | -84.22 |
| Capital loans | 309.33 | 325.38 | 378.72 | ||
| Non-current other liabilities | 100.00 | 100.00 | |||
| Non-current liabilities total | 100.00 | 100.00 | 309.33 | 325.38 | 378.72 |
| Current trade creditors | 6.10 | 3.10 | |||
| Current owed to participating | 152.14 | 206.25 | |||
| Other non-interest bearing current liabilities | -0.00 | 3.10 | 9.58 | 9.00 | |
| Current liabilities total | 158.24 | 209.34 | 3.10 | 9.58 | 9.00 |
| Balance sheet total (liabilities) | 211.01 | 246.40 | 215.54 | 271.98 | 303.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.