Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODSHERREDMÆGLEREN ApS — Credit Rating and Financial Key Figures
CVR number: 36556994
Oddenvej 54, Tengslemark 4500 Nykøbing Sj
info@odsherredmaegleren.dk
tel: 69100101
www.odsherredmaegleren.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 717.72 | 2 166.83 | 1 020.58 | 315.56 | 452.18 |
| Employee benefit expenses | -1 992.22 | -1 892.92 | -1 407.82 | - 888.88 | - 370.52 |
| Total depreciation | -24.35 | -24.34 | -18.54 | -18.54 | -38.35 |
| EBIT | 701.16 | 249.56 | - 405.78 | - 591.86 | 43.30 |
| Other financial income | 1.12 | 8.04 | 8.75 | 0.05 | 0.09 |
| Other financial expenses | -31.39 | -9.95 | -13.53 | -19.31 | -32.45 |
| Pre-tax profit | 670.88 | 247.66 | - 410.56 | - 607.82 | 15.45 |
| Income taxes | - 155.10 | -56.87 | 88.04 | -88.04 | |
| Net earnings | 515.78 | 190.79 | - 322.52 | - 695.86 | 15.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 7.14 | ||||
| Intangible assets total | 7.14 | ||||
| Buildings | 92.64 | 75.44 | 56.90 | 38.35 | |
| Tangible assets total | 92.64 | 75.44 | 56.90 | 38.35 | |
| Investments total | 20.40 | 20.40 | 24.90 | 24.90 | 10.50 |
| Non-current loans receivable | 143.00 | 147.00 | 66.00 | ||
| Long term receivables total | 143.00 | 147.00 | 66.00 | ||
| Inventories total | |||||
| Current trade debtors | 14.58 | 46.96 | 39.89 | 13.84 | 12.95 |
| Current amounts owed by group member comp. | 19.09 | 371.78 | |||
| Prepayments and accrued income | 44.43 | 24.55 | 14.61 | 3.65 | 1.02 |
| Current other receivables | 144.74 | 41.00 | 4.20 | ||
| Current deferred tax assets | 88.04 | ||||
| Short term receivables total | 222.84 | 484.29 | 146.74 | 17.49 | 13.97 |
| Cash and bank deposits | 1 884.54 | 560.21 | 258.18 | 18.36 | 1.66 |
| Cash and cash equivalents | 1 884.54 | 560.21 | 258.18 | 18.36 | 1.66 |
| Balance sheet total (assets) | 2 370.56 | 1 287.34 | 552.71 | 99.11 | 26.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | - 272.27 | 243.51 | 434.30 | 111.78 | - 584.08 |
| Profit of the financial year | 515.78 | 190.79 | - 322.52 | - 695.86 | 15.45 |
| Shareholders equity total | 693.51 | 484.30 | 161.78 | - 534.08 | - 518.63 |
| Provisions | -0.00 | -0.00 | -0.00 | ||
| Non-current deferred tax liabilities | 155.10 | 56.87 | |||
| Non-current liabilities total | 155.10 | 56.87 | |||
| Current loans from credit institutions | 18.94 | ||||
| Current trade creditors | 839.20 | 314.85 | 124.13 | ||
| Current owed to participating | 0.28 | 0.28 | 0.28 | 83.68 | 55.77 |
| Current owed to group member | 36.38 | 122.14 | 111.45 | ||
| Short-term deferred tax liabilities | 0.35 | 155.10 | 56.87 | ||
| Other non-interest bearing current liabilities | 682.12 | 275.94 | 173.26 | 427.37 | 358.61 |
| Current liabilities total | 1 521.95 | 746.17 | 390.93 | 633.19 | 544.76 |
| Balance sheet total (liabilities) | 2 370.56 | 1 287.34 | 552.71 | 99.11 | 26.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.