SKOVTROLDENS UDKØRSEL ApS — Credit Rating and Financial Key Figures
CVR number: 36553375
Tollerødvej 17, Turebyholm 4690 Haslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 394.96 | 5 702.69 | 11 003.39 | 12 744.87 | 16 743.49 |
Employee benefit expenses | -2 702.99 | -3 067.08 | -4 371.28 | -6 078.74 | -6 125.80 |
Other operating expenses | - 157.63 | -62.13 | - 116.80 | - 310.11 | - 527.87 |
Total depreciation | - 852.96 | - 995.76 | -1 449.08 | -2 252.71 | -2 594.99 |
EBIT | 1 681.37 | 1 577.73 | 5 066.24 | 4 103.30 | 7 494.83 |
Other financial income | 74.72 | 90.84 | |||
Other financial expenses | - 264.39 | - 430.50 | - 987.24 | -1 908.73 | -2 391.32 |
Income from other inv. held as non-curr. assets | 33.25 | 40.44 | 50.32 | ||
Pre-tax profit | 1 450.23 | 1 187.67 | 4 129.31 | 2 269.29 | 5 194.35 |
Income taxes | - 322.27 | - 266.84 | - 915.27 | - 501.06 | -1 150.78 |
Net earnings | 1 127.97 | 920.83 | 3 214.05 | 1 768.23 | 4 043.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 15 170.35 | 17 867.34 | 23 042.48 | 32 216.78 | 40 253.96 |
Tangible assets total | 15 170.35 | 17 867.34 | 23 042.48 | 32 216.78 | 40 253.96 |
Investments total | |||||
Non-current loans receivable | 52.85 | 70.82 | 89.00 | 112.04 | 136.98 |
Non-current other receivables | 400.00 | 650.00 | 680.00 | 1 013.94 | 1 045.94 |
Long term receivables total | 452.85 | 720.82 | 769.00 | 1 125.98 | 1 182.92 |
Raw materials and consumables | 335.47 | 1 633.80 | 3 089.30 | 3 236.75 | |
Finished products/goods | 70.00 | 161.07 | 500.00 | 4 894.00 | 17 100.00 |
Inventories total | 70.00 | 496.55 | 2 133.80 | 7 983.30 | 20 336.75 |
Current trade debtors | 939.63 | 1 048.78 | 4 019.07 | 2 381.38 | 2 435.01 |
Prepayments and accrued income | 591.66 | 326.33 | 264.87 | 628.60 | 1 294.30 |
Current other receivables | 824.97 | 1 241.79 | 1 780.95 | 1 362.90 | 1 268.81 |
Current deferred tax assets | 6.49 | 7.51 | 6.94 | 32.56 | |
Short term receivables total | 2 362.75 | 2 624.41 | 6 064.90 | 4 379.81 | 5 030.68 |
Cash and bank deposits | 5.00 | 576.78 | 444.62 | 1 384.52 | |
Cash and cash equivalents | 5.00 | 576.78 | 444.62 | 1 384.52 | |
Balance sheet total (assets) | 18 055.95 | 21 714.12 | 32 586.96 | 46 150.49 | 68 188.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 121.00 | 135.00 |
Retained earnings | 1 646.42 | 2 659.99 | 3 463.02 | 6 556.07 | 8 189.30 |
Profit of the financial year | 1 127.97 | 920.83 | 3 214.05 | 1 768.23 | 4 043.57 |
Shareholders equity total | 2 937.39 | 3 745.22 | 6 844.87 | 8 495.30 | 12 417.87 |
Provisions | 826.33 | 1 093.17 | 1 806.86 | 2 308.10 | 3 458.12 |
Non-current loans from credit institutions | 4 709.33 | 8 702.90 | 7 101.22 | ||
Non-current leasing loans | 8 452.66 | 8 723.92 | 10 120.00 | 14 524.91 | 19 645.34 |
Non-current liabilities total | 8 452.66 | 8 723.92 | 14 829.33 | 23 227.81 | 26 746.56 |
Current loans from credit institutions | 592.69 | 749.39 | 678.70 | 1 468.90 | 4 593.54 |
Current trade creditors | 1 440.64 | 2 548.80 | 2 361.15 | 2 202.22 | 11 700.26 |
Short-term deferred tax liabilities | 193.10 | ||||
Other non-interest bearing current liabilities | 3 805.44 | 4 853.61 | 5 863.91 | 8 448.16 | 9 272.48 |
Accruals and deferred income | 0.80 | 9.05 | |||
Current liabilities total | 5 839.57 | 8 151.80 | 9 105.91 | 12 119.28 | 25 566.28 |
Balance sheet total (liabilities) | 18 055.95 | 21 714.12 | 32 586.96 | 46 150.49 | 68 188.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.