RoiRoi ApS — Credit Rating and Financial Key Figures
CVR number: 36550759
Nørrebrogade 189, 2200 København N
haris.music@icloud.com
tel: 28519808
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.71 | -10.01 | -6.83 | ||
| Gross profit | 333.23 | -2.71 | -10.01 | -6.83 | |
| Employee benefit expenses | - 298.67 | - 102.76 | |||
| EBIT | 34.56 | -23.91 | -2.71 | -10.01 | -6.83 |
| Other financial income | 32.45 | 0.21 | 0.01 | ||
| Other financial expenses | -0.19 | -0.52 | -0.25 | -0.03 | |
| Pre-tax profit | 34.37 | 8.02 | -2.50 | -10.27 | -6.85 |
| Income taxes | -8.27 | -1.80 | 0.37 | 11.89 | 2.70 |
| Net earnings | 26.09 | 6.22 | -2.13 | 1.63 | -4.15 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20.00 | ||||
| Participating interests | 20.00 | 20.00 | 20.00 | ||
| Investments total | 20.00 | 20.00 | 20.00 | 20.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 52.25 | ||||
| Current deferred tax assets | 2.20 | 4.90 | |||
| Short term receivables total | 52.25 | 2.20 | 4.90 | ||
| Cash and bank deposits | 38.40 | 40.65 | 32.61 | 18.08 | 11.26 |
| Cash and cash equivalents | 38.40 | 40.65 | 32.61 | 18.08 | 11.26 |
| Balance sheet total (assets) | 90.65 | 60.65 | 52.61 | 40.28 | 36.16 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Retained earnings | -49.61 | -23.51 | -17.29 | -19.41 | -17.79 |
| Profit of the financial year | 26.09 | 6.22 | -2.13 | 1.63 | -4.15 |
| Shareholders equity total | 28.49 | 34.71 | 32.59 | 34.21 | 30.06 |
| Non-current deferred tax liabilities | 8.27 | 10.07 | |||
| Non-current liabilities total | 8.27 | 10.07 | |||
| Current trade creditors | 5.63 | 5.63 | |||
| Current owed to participating | 10.33 | 0.44 | 0.47 | ||
| Short-term deferred tax liabilities | 9.69 | ||||
| Other non-interest bearing current liabilities | 53.89 | 15.88 | |||
| Current liabilities total | 53.89 | 15.88 | 20.02 | 6.07 | 6.10 |
| Balance sheet total (liabilities) | 90.65 | 60.65 | 52.61 | 40.28 | 36.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.