Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSP NOA ApS — Credit Rating and Financial Key Figures
CVR number: 36548088
Islands Brygge 41, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 99.70 | 252.50 | 5 432.27 | 7 346.28 | 6 751.64 |
| EBIT | 99.70 | 252.50 | 5 432.27 | 7 346.28 | 6 751.64 |
| Other financial income | 195.98 | 153.42 | 70.11 | 113.69 | 39.53 |
| Other financial expenses | - 292.72 | -70.51 | - 103.82 | - 132.72 | - 524.31 |
| Pre-tax profit | 2.96 | 335.41 | 5 398.56 | 7 327.26 | 6 266.86 |
| Income taxes | -0.65 | -73.79 | -1 187.68 | -1 611.98 | -1 381.09 |
| Net earnings | 2.31 | 261.62 | 4 210.88 | 5 715.28 | 4 885.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 972.86 | 932.15 | 1 778.28 | 512.01 | 1.42 |
| Current amounts owed by group member comp. | 406.47 | 3 955.96 | 3 158.69 | 14 987.93 | 9 741.75 |
| Current other receivables | 4 963.60 | 2 913.85 | 1 613.66 | 380.80 | |
| Short term receivables total | 6 342.93 | 7 801.96 | 6 550.63 | 15 499.94 | 10 123.97 |
| Cash and bank deposits | 1 379.86 | 136.52 | 26.79 | 0.15 | 10.25 |
| Cash and cash equivalents | 1 379.86 | 136.52 | 26.79 | 0.15 | 10.25 |
| Balance sheet total (assets) | 7 722.79 | 7 938.48 | 6 577.42 | 15 500.10 | 10 134.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 10 000.00 | 5 000.00 | |||
| Retained earnings | 707.79 | 710.09 | 971.71 | -4 817.41 | -4 102.13 |
| Profit of the financial year | 2.31 | 261.62 | 4 210.88 | 5 715.28 | 4 885.76 |
| Shareholders equity total | 760.09 | 1 021.71 | 5 232.59 | 10 947.87 | 5 833.63 |
| Non-current deferred tax liabilities | 0.65 | 73.79 | |||
| Non-current liabilities total | 0.65 | 73.79 | |||
| Current loans from credit institutions | 0.22 | 0.02 | |||
| Current trade creditors | 48.21 | 47.21 | 69.36 | 25.00 | 27.02 |
| Current owed to group member | 6 913.84 | 6 781.77 | 73.79 | 73.79 | 1 280.47 |
| Short-term deferred tax liabilities | 1 187.68 | 2 799.67 | 2 993.08 | ||
| Other non-interest bearing current liabilities | 14.00 | 14.00 | 1 609.06 | ||
| Accruals and deferred income | 44.49 | ||||
| Current liabilities total | 6 962.04 | 6 842.98 | 1 344.83 | 4 552.23 | 4 300.59 |
| Balance sheet total (liabilities) | 7 722.79 | 7 938.48 | 6 577.42 | 15 500.10 | 10 134.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.