Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEDENROTH ApS — Credit Rating and Financial Key Figures
CVR number: 36545291
Fruebjergvej 3, 2100 København Ø
md@dedenroth-consulting.com
tel: 26178142
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 818.93 | 998.48 | 1 006.52 | 358.91 | 266.25 |
| Employee benefit expenses | - 497.34 | - 489.00 | - 485.15 | - 422.35 | - 503.36 |
| EBIT | 321.59 | 509.48 | 521.37 | -63.44 | - 237.11 |
| Other financial income | 2.98 | 3.53 | |||
| Other financial expenses | -20.80 | -9.53 | -11.25 | -6.75 | -22.85 |
| Pre-tax profit | 300.79 | 499.95 | 510.12 | -67.21 | - 256.43 |
| Income taxes | -70.70 | - 110.16 | - 112.41 | 12.88 | 47.97 |
| Net earnings | 230.09 | 389.79 | 397.71 | -54.32 | - 208.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 565.00 | 692.50 | 412.50 | 718.75 | 223.75 |
| Current other receivables | 3.59 | ||||
| Current deferred tax assets | 12.88 | 60.85 | |||
| Short term receivables total | 565.00 | 692.50 | 412.50 | 731.63 | 288.20 |
| Cash and bank deposits | 749.39 | 1 014.53 | 1 141.02 | 793.92 | 591.87 |
| Cash and cash equivalents | 749.39 | 1 014.53 | 1 141.02 | 793.92 | 591.87 |
| Balance sheet total (assets) | 1 334.39 | 1 727.03 | 1 563.52 | 1 535.56 | 890.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 114.40 | |||
| Retained earnings | - 204.99 | -89.29 | 300.50 | 698.20 | 643.88 |
| Profit of the financial year | 230.09 | 389.79 | 397.71 | -54.32 | - 208.46 |
| Shareholders equity total | 325.11 | 464.89 | 748.21 | 693.88 | 485.42 |
| Non-current deferred tax liabilities | 70.70 | ||||
| Non-current liabilities total | 70.70 | ||||
| Current trade creditors | 10.00 | 24.17 | 15.00 | 15.50 | 32.00 |
| Current owed to participating | 32.51 | 33.24 | 34.37 | 35.77 | 38.10 |
| Current owed to group member | 736.06 | 926.27 | 590.59 | 617.59 | 315.95 |
| Short-term deferred tax liabilities | 74.51 | 110.16 | 112.41 | 77.26 | |
| Other non-interest bearing current liabilities | 85.50 | 168.30 | 62.95 | 95.56 | 18.60 |
| Current liabilities total | 938.58 | 1 262.14 | 815.31 | 841.68 | 404.65 |
| Balance sheet total (liabilities) | 1 334.39 | 1 727.03 | 1 563.52 | 1 535.56 | 890.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.