Udviklingsselskabet 1 ApS — Credit Rating and Financial Key Figures
CVR number: 36535520
Svanevej 10, Tommerup St 5690 Tommerup
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.00 | -7.00 | -8.00 | -8.00 | -7.50 |
| EBIT | -7.00 | -7.00 | -8.00 | -8.00 | -7.50 |
| Other financial expenses | -8.00 | -3.00 | -1.00 | ||
| Pre-tax profit | -15.00 | -10.00 | -8.00 | -9.00 | -7.50 |
| Net earnings | -15.00 | -10.00 | -8.00 | -9.00 | -7.50 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 143.00 | - 159.00 | - 169.00 | - 176.00 | - 185.12 |
| Profit of the financial year | -15.00 | -10.00 | -8.00 | -9.00 | -7.50 |
| Shareholders equity total | - 108.00 | - 119.00 | - 127.00 | - 135.00 | - 142.62 |
| Non-current owed to group member | 56.00 | 70.00 | 78.00 | 100.00 | 107.79 |
| Non-current other liabilities | 28.00 | 28.00 | 28.00 | ||
| Non-current deferred tax liabilities | 28.00 | 28.47 | |||
| Non-current liabilities total | 84.00 | 98.00 | 106.00 | 128.00 | 136.25 |
| Current trade creditors | 7.00 | ||||
| Other non-interest bearing current liabilities | 17.00 | 21.00 | 21.00 | 7.00 | 6.37 |
| Current liabilities total | 24.00 | 21.00 | 21.00 | 7.00 | 6.37 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.