IQm2 ApS — Credit Rating and Financial Key Figures
CVR number: 36506474
Etta Camerons Vej 29 A, 2450 København SV
marina@iqm2.dk
tel: 53535497
www.iqm2.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 904.07 | 4 131.20 | 4 014.63 | 4 451.38 | 4 353.62 |
| Employee benefit expenses | - 666.80 | -1 054.95 | -2 158.75 | - 957.49 | -1 154.33 |
| EBIT | 237.27 | 3 076.25 | 1 855.88 | 3 493.90 | 3 199.29 |
| Other financial income | 2.55 | 24.00 | 375.34 | 234.28 | |
| Other financial expenses | -11.21 | -23.66 | -5.22 | -4.33 | - 797.58 |
| Pre-tax profit | 226.06 | 3 055.15 | 1 874.66 | 3 864.91 | 2 635.99 |
| Income taxes | -4.62 | - 728.38 | - 417.82 | - 856.28 | - 584.23 |
| Net earnings | 221.44 | 2 326.77 | 1 456.84 | 3 008.63 | 2 051.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 18.00 | 18.00 | 15.00 | 10.18 | 10.48 |
| Non-current loans receivable | 150.00 | ||||
| Long term receivables total | 150.00 | ||||
| Inventories total | |||||
| Current trade debtors | 88.32 | 1 639.98 | 1 542.98 | 1 037.10 | 3 480.47 |
| Current other receivables | 400.78 | 0.13 | 243.75 | ||
| Current deferred tax assets | 7.38 | 24.00 | 2.26 | ||
| Short term receivables total | 496.49 | 1 664.11 | 1 786.73 | 1 039.35 | 3 480.47 |
| Other current investments | 492.22 | 529.17 | 860.63 | 5 245.31 | |
| Cash and bank deposits | 478.35 | 2 121.48 | 4 246.72 | 7 693.34 | 3 245.33 |
| Cash and cash equivalents | 478.35 | 2 613.70 | 4 775.88 | 8 553.97 | 8 490.63 |
| Balance sheet total (assets) | 1 142.84 | 4 295.81 | 6 577.61 | 9 603.50 | 11 981.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 115.00 | 57.20 | 58.90 | 261.00 | 67.50 |
| Retained earnings | 681.11 | 695.35 | 2 963.23 | 4 159.07 | 7 100.19 |
| Profit of the financial year | 221.44 | 2 326.77 | 1 456.84 | 3 008.63 | 2 051.76 |
| Shareholders equity total | 1 067.56 | 3 129.33 | 4 528.97 | 7 478.69 | 9 269.45 |
| Non-current deferred tax liabilities | 709.51 | 397.74 | 784.27 | 489.22 | |
| Non-current liabilities total | 709.51 | 397.74 | 784.27 | 489.22 | |
| Current trade creditors | 11.00 | 12.60 | 1 116.22 | 736.96 | 1 489.75 |
| Current owed to participating | 1.73 | 1.58 | 5.78 | 6.32 | 8.72 |
| Short-term deferred tax liabilities | 1.40 | ||||
| Other non-interest bearing current liabilities | 62.56 | 442.80 | 528.90 | 597.25 | 723.04 |
| Current liabilities total | 75.28 | 456.97 | 1 650.90 | 1 340.54 | 2 222.91 |
| Balance sheet total (liabilities) | 1 142.84 | 4 295.81 | 6 577.61 | 9 603.50 | 11 981.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.