Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JFM A/S — Credit Rating and Financial Key Figures
CVR number: 36503335
Bugattivej 8, 7100 Vejle
tel: 75857788
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 912.87 | 1 875.15 | 1 918.28 | 1 847.59 | 1 827.01 |
| Other operating income | 142.47 | 140.10 | |||
| Purchases during the financial year | - 855.90 | - 825.46 | |||
| External services | - 361.14 | - 306.10 | |||
| Gross profit | 899.37 | 964.75 | 854.73 | 773.02 | 835.55 |
| Employee benefit expenses | - 766.48 | - 735.81 | |||
| Total depreciation | -51.70 | -54.48 | |||
| EBIT | -9.42 | 55.87 | -40.38 | -45.16 | 45.26 |
| Other financial income | 40.53 | 20.20 | |||
| Other financial expenses | -3.60 | -4.45 | |||
| Net income from associates (fin.) | 13.27 | 13.38 | |||
| Pre-tax profit | 5.50 | 5.09 | 5.04 | 5.04 | 74.39 |
| Income taxes | -2.61 | -2.82 | 0.51 | 0.71 | -15.01 |
| Net earnings | 2.89 | 2.28 | 5.54 | 5.75 | 59.38 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 15.04 | 2.25 | |||
| Goodwill | 86.91 | 58.65 | |||
| Intangible assets total | 101.96 | 60.90 | |||
| Land and waters | 43.50 | 40.73 | |||
| Buildings | 3.71 | 4.15 | |||
| Machinery and equipment | 17.13 | 10.06 | |||
| Advance payments and construction in progress | 1.70 | ||||
| Tangible assets total | 64.34 | 56.64 | |||
| Participating interests | 86.10 | 226.58 | |||
| Investments total | 1 031.79 | 913.07 | 807.76 | 86.10 | 226.58 |
| Non-current loans receivable | 18.92 | 11.22 | |||
| Long term receivables total | 18.92 | 11.22 | |||
| Raw materials and consumables | 2.66 | 1.01 | |||
| Inventories total | 2.66 | 1.01 | |||
| Current trade debtors | 129.96 | 113.08 | |||
| Current owed by particip. interest comp. | 0.12 | ||||
| Prepayments and accrued income | 13.29 | 15.97 | |||
| Current other receivables | 16.71 | 22.83 | |||
| Current deferred tax assets | 1.19 | 0.39 | |||
| Short term receivables total | 161.15 | 152.39 | |||
| Other current investments | 350.45 | 386.87 | |||
| Cash and bank deposits | 13.30 | 22.26 | 95.71 | ||
| Cash and cash equivalents | 13.30 | 372.71 | 482.58 | ||
| Balance sheet total (assets) | 1 031.79 | 913.07 | 821.06 | 807.84 | 991.32 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 177.44 | 178.90 | 183.93 | 25.00 | 35.71 |
| Other reserves | 1.56 | 1.70 | |||
| Retained earnings | -2.89 | -2.28 | -5.54 | 137.71 | 258.43 |
| Profit of the financial year | 2.89 | 2.28 | 5.54 | 5.75 | 59.38 |
| Minority interest (BS) | 17.89 | 16.30 | |||
| Shareholders equity total | 177.44 | 178.90 | 183.93 | 187.92 | 371.53 |
| Provisions | 15.43 | 13.29 | |||
| Non-current loans from credit institutions | 34.82 | 30.44 | |||
| Non-current deferred tax liabilities | 66.03 | 67.21 | |||
| Non-current liabilities total | 100.85 | 97.64 | |||
| Current loans from credit institutions | 4.32 | 4.38 | |||
| Advances received | 193.84 | 193.73 | |||
| Current trade creditors | 120.48 | 134.46 | |||
| Current owed to participating | 1.04 | 0.17 | |||
| Short-term deferred tax liabilities | 11.15 | ||||
| Other non-interest bearing current liabilities | 157.88 | 116.50 | |||
| Accruals and deferred income | 26.07 | 48.47 | |||
| Current liabilities total | 503.64 | 508.86 | |||
| Balance sheet total (liabilities) | 177.44 | 178.90 | 183.93 | 807.84 | 991.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.