SERVEX GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 36493585
Gl Silkeborgvej 31, 8670 Låsby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 643.63 | 10 906.93 | 13 552.22 | 13 375.53 | 13 707.44 |
Employee benefit expenses | -9 076.47 | -9 722.79 | -11 286.52 | -11 500.16 | -12 102.12 |
Other operating expenses | -15.95 | - 167.63 | |||
Total depreciation | - 493.67 | - 452.59 | - 406.81 | - 474.78 | - 520.99 |
EBIT | 1 073.49 | 715.60 | 1 691.27 | 1 400.59 | 1 084.33 |
Other financial expenses | - 200.55 | - 152.13 | - 136.80 | - 285.98 | - 281.48 |
Pre-tax profit | 872.94 | 563.47 | 1 554.46 | 1 114.61 | 802.84 |
Income taxes | - 190.10 | - 115.77 | -61.37 | - 254.69 | - 188.20 |
Net earnings | 682.84 | 447.70 | 1 493.09 | 859.92 | 614.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 782.11 | 119.21 | 125.66 | 126.98 | 101.11 |
Machinery and equipment | 424.72 | 1 880.16 | 1 787.96 | 1 996.50 | 2 186.33 |
Tangible assets total | 1 206.83 | 1 999.37 | 1 913.62 | 2 123.48 | 2 287.45 |
Investments total | |||||
Non-current other receivables | 156.45 | 156.45 | 156.45 | 156.45 | 156.45 |
Long term receivables total | 156.45 | 156.45 | 156.45 | 156.45 | 156.45 |
Raw materials and consumables | 1 966.00 | 2 066.00 | 2 700.00 | 3 170.00 | 2 500.00 |
Inventories total | 1 966.00 | 2 066.00 | 2 700.00 | 3 170.00 | 2 500.00 |
Current trade debtors | 4 801.20 | 5 189.62 | 6 922.20 | 8 289.19 | 6 827.41 |
Prepayments and accrued income | 135.45 | 103.56 | 75.44 | 141.64 | |
Current other receivables | 1 102.22 | 700.90 | 1 860.04 | 1 878.62 | 1 583.05 |
Current deferred tax assets | 532.96 | 417.19 | 355.82 | 101.13 | |
Short term receivables total | 6 436.39 | 6 443.16 | 9 241.61 | 10 344.39 | 8 552.09 |
Cash and bank deposits | 2.45 | 2.65 | 2.47 | 0.38 | 0.88 |
Cash and cash equivalents | 2.45 | 2.65 | 2.47 | 0.38 | 0.88 |
Balance sheet total (assets) | 9 768.12 | 10 667.63 | 14 014.15 | 15 794.70 | 13 496.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Retained earnings | -2 263.86 | -1 581.03 | -1 133.33 | 359.76 | 1 219.69 |
Profit of the financial year | 682.84 | 447.70 | 1 493.09 | 859.92 | 614.64 |
Shareholders equity total | - 981.03 | - 533.33 | 959.76 | 1 819.69 | 2 434.33 |
Provisions | 87.07 | ||||
Non-current leasing loans | 638.13 | 1 311.24 | 1 249.88 | 1 364.01 | 1 481.83 |
Non-current other liabilities | 121.70 | 144.23 | 148.91 | 154.13 | 158.90 |
Non-current liabilities total | 759.83 | 1 455.47 | 1 398.80 | 1 518.14 | 1 640.73 |
Current loans from credit institutions | 2 656.71 | 1 667.25 | 3 134.25 | 3 465.79 | 2 758.60 |
Advances received | 304.78 | ||||
Current trade creditors | 2 607.80 | 2 776.32 | 3 339.82 | 5 220.77 | 3 397.41 |
Current owed to participating | 631.53 | 639.96 | 560.39 | 243.92 | |
Other non-interest bearing current liabilities | 3 318.18 | 3 738.55 | 4 258.43 | 2 959.26 | 2 818.11 |
Accruals and deferred income | 775.10 | 923.40 | 362.70 | 262.35 | 360.61 |
Current liabilities total | 9 989.32 | 9 745.49 | 11 655.60 | 12 456.88 | 9 334.74 |
Balance sheet total (liabilities) | 9 768.12 | 10 667.63 | 14 014.15 | 15 794.70 | 13 496.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.