Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SERVEX GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 36493585
Gl Silkeborgvej 31, 8670 Låsby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 906.93 | 13 552.22 | 13 375.53 | 13 707.44 | 13 361.44 |
| Employee benefit expenses | -9 722.79 | -11 286.52 | -11 500.16 | -12 102.12 | -13 218.84 |
| Other operating expenses | -15.95 | - 167.63 | |||
| Total depreciation | - 452.59 | - 406.81 | - 474.78 | - 520.99 | - 686.89 |
| EBIT | 715.60 | 1 691.27 | 1 400.59 | 1 084.33 | - 544.29 |
| Other financial expenses | - 152.13 | - 136.80 | - 285.98 | - 281.48 | - 247.84 |
| Pre-tax profit | 563.47 | 1 554.46 | 1 114.61 | 802.84 | - 792.13 |
| Income taxes | - 115.77 | -61.37 | - 254.69 | - 188.20 | 87.07 |
| Net earnings | 447.70 | 1 493.09 | 859.92 | 614.64 | - 705.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 119.21 | 125.66 | 126.98 | 101.11 | 188.64 |
| Machinery and equipment | 1 880.16 | 1 787.96 | 1 996.50 | 2 186.33 | 1 873.54 |
| Tangible assets total | 1 999.37 | 1 913.62 | 2 123.48 | 2 287.45 | 2 062.18 |
| Investments total | |||||
| Non-current other receivables | 156.45 | 156.45 | 156.45 | 156.45 | 156.45 |
| Long term receivables total | 156.45 | 156.45 | 156.45 | 156.45 | 156.45 |
| Raw materials and consumables | 2 066.00 | 2 700.00 | 3 170.00 | 2 500.00 | 3 700.00 |
| Inventories total | 2 066.00 | 2 700.00 | 3 170.00 | 2 500.00 | 3 700.00 |
| Current trade debtors | 5 189.62 | 6 922.20 | 8 289.19 | 6 827.41 | 7 012.82 |
| Prepayments and accrued income | 135.45 | 103.56 | 75.44 | 141.64 | 169.93 |
| Current other receivables | 700.90 | 1 860.04 | 1 878.62 | 1 583.05 | 1 648.23 |
| Current deferred tax assets | 417.19 | 355.82 | 101.13 | ||
| Short term receivables total | 6 443.16 | 9 241.61 | 10 344.39 | 8 552.09 | 8 830.98 |
| Cash and bank deposits | 2.65 | 2.47 | 0.38 | 0.88 | 0.66 |
| Cash and cash equivalents | 2.65 | 2.47 | 0.38 | 0.88 | 0.66 |
| Balance sheet total (assets) | 10 667.63 | 14 014.15 | 15 794.70 | 13 496.87 | 14 750.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | -1 581.03 | -1 133.33 | 359.76 | 1 219.69 | 1 834.33 |
| Profit of the financial year | 447.70 | 1 493.09 | 859.92 | 614.64 | - 705.06 |
| Shareholders equity total | - 533.33 | 959.76 | 1 819.69 | 2 434.33 | 1 729.27 |
| Provisions | 87.07 | ||||
| Non-current leasing loans | 1 311.24 | 1 249.88 | 1 364.01 | 1 481.83 | 1 148.04 |
| Non-current other liabilities | 144.23 | 148.91 | 154.13 | 158.90 | 104.44 |
| Non-current liabilities total | 1 455.47 | 1 398.80 | 1 518.14 | 1 640.73 | 1 252.48 |
| Current loans from credit institutions | 1 667.25 | 3 134.25 | 3 465.79 | 2 758.60 | 3 464.15 |
| Advances received | 304.78 | ||||
| Current trade creditors | 2 776.32 | 3 339.82 | 5 220.77 | 3 397.41 | 4 799.74 |
| Current owed to participating | 639.96 | 560.39 | 243.92 | ||
| Other non-interest bearing current liabilities | 3 738.55 | 4 258.43 | 2 959.26 | 2 818.11 | 2 057.86 |
| Accruals and deferred income | 923.40 | 362.70 | 262.35 | 360.61 | 1 446.78 |
| Current liabilities total | 9 745.49 | 11 655.60 | 12 456.88 | 9 334.74 | 11 768.52 |
| Balance sheet total (liabilities) | 10 667.63 | 14 014.15 | 15 794.70 | 13 496.87 | 14 750.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.