Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADD-WISE MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 36490926
Risager 55, 6100 Haderslev
mml@add-wise.dk
tel: 25261500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 513.37 | 1 643.78 | 2 362.34 | 2 113.36 | 2 099.98 |
| Employee benefit expenses | - 269.29 | -1 130.46 | -2 122.11 | -1 959.21 | -2 146.85 |
| Total depreciation | -23.09 | -23.09 | |||
| EBIT | 244.08 | 513.33 | 240.24 | 131.06 | -69.96 |
| Other financial income | 1.67 | 1.32 | 9.28 | 8.12 | 0.42 |
| Other financial expenses | -2.73 | -6.15 | -3.12 | -0.15 | -0.25 |
| Pre-tax profit | 243.02 | 508.49 | 246.39 | 139.03 | -69.78 |
| Income taxes | -55.71 | -85.53 | -57.20 | -30.59 | 10.20 |
| Net earnings | 187.31 | 422.96 | 189.19 | 108.44 | -59.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 92.36 | 69.27 | |||
| Tangible assets total | 92.36 | 69.27 | |||
| Investments total | 30.00 | 30.00 | 30.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 306.12 | 388.89 | 1 268.10 | 1 128.15 | 1 251.84 |
| Current amounts owed by group member comp. | 133.35 | 97.83 | 97.83 | 97.83 | |
| Prepayments and accrued income | 115.45 | ||||
| Current deferred tax assets | 8.93 | ||||
| Short term receivables total | 306.12 | 522.24 | 1 481.38 | 1 225.98 | 1 358.59 |
| Cash and bank deposits | 584.32 | 876.88 | 75.30 | 396.70 | 70.20 |
| Cash and cash equivalents | 584.32 | 876.88 | 75.30 | 396.70 | 70.20 |
| Balance sheet total (assets) | 890.44 | 1 399.12 | 1 586.68 | 1 745.03 | 1 528.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 279.46 | 466.77 | 889.74 | 1 098.27 | 1 206.71 |
| Profit of the financial year | 187.31 | 422.96 | 189.19 | 108.44 | -59.58 |
| Shareholders equity total | 516.77 | 939.74 | 1 128.92 | 1 256.71 | 1 197.13 |
| Provisions | 1.27 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 15.87 | 37.08 | 86.29 | 17.81 | 63.90 |
| Current owed to participating | 100.06 | ||||
| Current owed to group member | 135.04 | 72.23 | 72.23 | 72.23 | 172.29 |
| Short-term deferred tax liabilities | 55.71 | 85.53 | 57.20 | 29.32 | |
| Other non-interest bearing current liabilities | 167.04 | 264.54 | 242.03 | 267.64 | 94.75 |
| Current liabilities total | 373.66 | 459.38 | 457.75 | 487.05 | 330.93 |
| Balance sheet total (liabilities) | 890.44 | 1 399.12 | 1 586.68 | 1 745.03 | 1 528.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.