MJ RISK ADVISORY ApS — Credit Rating and Financial Key Figures
CVR number: 36489456
Toldbodgade 2, 1253 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.10 | 1.65 | -12.55 | -12.55 | |
| EBIT | -0.10 | 1.65 | -12.55 | -12.55 | |
| Other financial income | 7.79 | 11.06 | 84.18 | ||
| Other financial expenses | -0.01 | -0.46 | -6.47 | -17.84 | |
| Income from other inv. held as non-curr. assets | -15.63 | 620.14 | |||
| Net income from associates (fin.) | 2 528.10 | 585.07 | - 733.29 | ||
| Pre-tax profit | -7.95 | 621.79 | 2 527.64 | 577.10 | - 679.51 |
| Income taxes | -1.86 | -14.15 | |||
| Net earnings | -7.95 | 621.79 | 2 527.64 | 575.24 | - 693.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 343.91 | 2 572.01 | 3 157.07 | 423.78 | |
| Investments total | 343.91 | 2 572.01 | 3 157.07 | 423.78 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 289.09 | 356.38 | 594.43 | ||
| Current other receivables | 14.00 | ||||
| Current deferred tax assets | 170.79 | 128.00 | |||
| Short term receivables total | 14.00 | 289.09 | 527.16 | 722.43 | |
| Other current investments | 1 603.50 | ||||
| Cash and bank deposits | 289.24 | 217.51 | |||
| Cash and cash equivalents | 289.24 | 217.51 | 1 603.50 | ||
| Balance sheet total (assets) | 14.00 | 633.15 | 3 078.61 | 3 684.24 | 2 749.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 115.00 | 117.80 | 122.00 | ||
| Other reserves | 293.91 | 2 522.01 | 3 107.07 | 373.78 | |
| Retained earnings | -41.67 | - 343.53 | -2 177.84 | - 353.07 | 2 833.46 |
| Profit of the financial year | -7.95 | 621.79 | 2 527.64 | 575.24 | - 693.66 |
| Shareholders equity total | 0.38 | 622.17 | 3 036.80 | 3 497.05 | 2 685.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.03 | 0.11 | |||
| Current trade creditors | 2.60 | 12.50 | 12.50 | ||
| Current owed to participating | 10.98 | 10.98 | |||
| Short-term deferred tax liabilities | 164.21 | 14.15 | |||
| Other non-interest bearing current liabilities | 41.80 | 10.48 | 37.37 | ||
| Current liabilities total | 13.62 | 10.98 | 41.80 | 187.19 | 64.12 |
| Balance sheet total (liabilities) | 14.00 | 633.15 | 3 078.61 | 3 684.24 | 2 749.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.