MADPLAN ApS — Credit Rating and Financial Key Figures

CVR number: 36485094
Skejby Nordlandsvej 311, 8200 Aarhus N
jens@madplan.dk
tel: 26205152

Company information

Official name
MADPLAN ApS
Personnel
22 persons
Established
2015
Company form
Private limited company
Industry

About MADPLAN ApS

MADPLAN ApS (CVR number: 36485094) is a company from AARHUS. The company recorded a gross profit of 2870.6 kDKK in 2023. The operating profit was -101.1 kDKK, while net earnings were -193.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was -1.9 %, which can be considered poor and Return on Equity (ROE) was -5.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -39.3 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. MADPLAN ApS's liquidity measured by quick ratio was 0.5 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit2 183.022 886.333 528.013 394.852 870.60
EBIT- 505.48- 593.96143.73- 127.51- 101.09
Net earnings- 625.72- 839.0264.14- 265.65- 193.12
Shareholders equity total- 813.76-1 652.78-1 588.64-1 854.29-2 047.41
Balance sheet total (assets)2 539.262 881.473 583.643 615.223 159.03
Net debt702.53753.25645.32474.49454.12
Profitability
EBIT-%
ROA-15.9 %-15.1 %3.0 %-2.4 %-1.9 %
ROE-23.4 %-31.0 %2.0 %-7.4 %-5.7 %
ROI-88.2 %-81.6 %20.6 %-22.8 %-21.8 %
Economic value added (EVA)- 497.75- 556.63226.78-50.13-7.92
Solvency
Equity ratio-24.3 %-36.5 %-30.7 %-33.9 %-39.3 %
Gearing-86.3 %-45.6 %-40.6 %-25.6 %-22.2 %
Relative net indebtedness %
Liquidity
Quick ratio0.60.50.60.50.5
Current ratio0.70.60.60.60.6
Cash and cash equivalents
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBCBBB

Variable visualization

ROA:-1.89%
Rating: 18/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-39.3%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.