MADPLAN ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About MADPLAN ApS
MADPLAN ApS (CVR number: 36485094) is a company from AARHUS. The company recorded a gross profit of 2870.6 kDKK in 2023. The operating profit was -101.1 kDKK, while net earnings were -193.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was -1.9 %, which can be considered poor and Return on Equity (ROE) was -5.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -39.3 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. MADPLAN ApS's liquidity measured by quick ratio was 0.5 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019  | 2020  | 2021  | 2022  | 2023  | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | |||||
| Gross profit | 2 183.02 | 2 886.33 | 3 528.01 | 3 394.85 | 2 870.60 | 
| EBIT | - 505.48 | - 593.96 | 143.73 | - 127.51 | - 101.09 | 
| Net earnings | - 625.72 | - 839.02 | 64.14 | - 265.65 | - 193.12 | 
| Shareholders equity total | - 813.76 | -1 652.78 | -1 588.64 | -1 854.29 | -2 047.41 | 
| Balance sheet total (assets) | 2 539.26 | 2 881.47 | 3 583.64 | 3 615.22 | 3 159.03 | 
| Net debt | 702.53 | 753.25 | 645.32 | 474.49 | 454.12 | 
| Profitability | |||||
| EBIT-% | |||||
| ROA | -15.9 % | -15.1 % | 3.0 % | -2.4 % | -1.9 % | 
| ROE | -23.4 % | -31.0 % | 2.0 % | -7.4 % | -5.7 % | 
| ROI | -88.2 % | -81.6 % | 20.6 % | -22.8 % | -21.8 % | 
| Economic value added (EVA) | - 497.75 | - 556.63 | 226.78 | -50.13 | -7.92 | 
| Solvency | |||||
| Equity ratio | -24.3 % | -36.5 % | -30.7 % | -33.9 % | -39.3 % | 
| Gearing | -86.3 % | -45.6 % | -40.6 % | -25.6 % | -22.2 % | 
| Relative net indebtedness % | |||||
| Liquidity | |||||
| Quick ratio | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 
| Current ratio | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 
| Cash and cash equivalents | |||||
| Capital use efficiency | |||||
| Trade debtors turnover (days) | |||||
| Net working capital % | |||||
| Credit risk | |||||
| Credit rating | B | C | B | B | B | 
Variable visualization
Roles
Companies in the same industry
- Company information
 - Financial data
 - Credit risk data
 - All 400,000+ Danish companies
 
- Professional credit risk reports
 - Create your own estimates for any company
 - Valuation analysis
 - All 400,000+ Danish companies
 - See instructions
 
 ... and more!
No registration needed.