Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Memories ApS — Credit Rating and Financial Key Figures
CVR number: 36479264
Viborgvej 159 A, Hasle 8210 Aarhus V
ebbe@brandbyhand.dk
tel: 22209050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 725.00 | ||||
| External services | -17.55 | ||||
| Gross profit | -5.00 | -12.86 | 707.45 | -19.13 | - 177.66 |
| Total depreciation | -24.53 | ||||
| EBIT | -5.00 | -12.86 | 707.45 | -19.13 | - 202.19 |
| Other financial income | 2.67 | 1.10 | 12.87 | 7.26 | 11.52 |
| Other financial expenses | -4.06 | -0.35 | -3.86 | -8.75 | |
| Net income from associates (fin.) | 130.00 | 195.00 | 475.00 | ||
| Pre-tax profit | 123.62 | 182.89 | 716.46 | -11.87 | 275.57 |
| Net earnings | 123.62 | 182.89 | 716.46 | -11.87 | 275.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 136.22 | ||||
| Tangible assets total | 136.22 | ||||
| Holdings in group member companies | 40.00 | 40.00 | |||
| Participating interests | 32.50 | 32.50 | 32.50 | 32.50 | 32.50 |
| Investments total | 32.50 | 32.50 | 72.50 | 72.50 | 32.50 |
| Long term receivables total | |||||
| Finished products/goods | 40.93 | ||||
| Inventories total | 40.93 | ||||
| Current amounts owed by group member comp. | 72.43 | 78.68 | |||
| Current owed by particip. interest comp. | 25.45 | 108.56 | 214.29 | 2.09 | 94.01 |
| Current other receivables | 7.40 | 50.00 | 20.55 | 57.66 | 76.36 |
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 44.86 | 158.56 | 307.28 | 138.43 | 170.37 |
| Cash and bank deposits | 129.72 | 79.09 | 473.64 | 608.80 | 408.90 |
| Cash and cash equivalents | 129.72 | 79.09 | 473.64 | 608.80 | 408.90 |
| Balance sheet total (assets) | 207.08 | 270.15 | 853.41 | 819.73 | 788.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 174.36 | 135.00 |
| Retained earnings | - 112.28 | - 103.07 | -37.98 | 504.13 | 295.31 |
| Profit of the financial year | 123.62 | 182.89 | 716.46 | -11.87 | 275.57 |
| Shareholders equity total | 174.33 | 244.22 | 846.29 | 716.62 | 755.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 10.00 | 4.13 | 12.50 | 18.75 |
| Current owed to participating | 11.00 | 11.00 | 87.61 | ||
| Short-term deferred tax liabilities | 15.79 | ||||
| Other non-interest bearing current liabilities | 0.95 | 4.93 | 3.00 | 3.00 | 14.27 |
| Current liabilities total | 32.74 | 25.93 | 7.13 | 103.11 | 33.02 |
| Balance sheet total (liabilities) | 207.08 | 270.15 | 853.41 | 819.73 | 788.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.