Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MISENA ApS — Credit Rating and Financial Key Figures
CVR number: 36476990
Helgolandsgade 40, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 529.06 | 1 169.59 | 1 047.72 | 326.74 | 928.14 |
| Employee benefit expenses | -1 072.61 | - 654.07 | - 643.99 | - 440.94 | - 505.35 |
| Other operating expenses | - 255.58 | - 274.43 | |||
| EBIT | 200.87 | 241.09 | 403.73 | - 114.20 | 422.79 |
| Other financial income | 1.10 | 3.91 | 2.19 | 1.70 | 0.53 |
| Other financial expenses | -45.00 | -53.24 | -82.03 | -93.49 | -91.58 |
| Pre-tax profit | 156.97 | 191.76 | 323.88 | - 205.99 | 331.74 |
| Income taxes | -39.10 | -51.89 | -79.00 | 40.00 | -77.91 |
| Net earnings | 117.87 | 139.87 | 244.88 | - 165.99 | 253.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 621.00 | 570.95 | 759.01 | 626.83 | 651.33 |
| Inventories total | 621.00 | 570.95 | 759.01 | 626.83 | 651.33 |
| Current trade debtors | 969.35 | 1 686.15 | 1 881.99 | 1 924.28 | 1 530.43 |
| Current amounts owed by group member comp. | 23.35 | 28.84 | 31.16 | ||
| Prepayments and accrued income | 22.64 | ||||
| Current other receivables | 15.00 | 25.70 | 15.00 | 15.00 | 15.00 |
| Current deferred tax assets | 17.00 | 40.00 | |||
| Short term receivables total | 1 024.70 | 1 740.69 | 1 928.14 | 1 979.28 | 1 568.07 |
| Cash and bank deposits | 1.54 | 1.63 | 0.96 | 0.96 | 3.72 |
| Cash and cash equivalents | 1.54 | 1.63 | 0.96 | 0.96 | 3.72 |
| Balance sheet total (assets) | 1 647.25 | 2 313.27 | 2 688.12 | 2 607.07 | 2 223.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 73.77 | 191.64 | 331.51 | 426.39 | 260.40 |
| Profit of the financial year | 117.87 | 139.87 | 244.88 | - 165.99 | 253.83 |
| Shareholders equity total | 241.64 | 381.51 | 626.39 | 310.40 | 564.23 |
| Non-current deferred tax liabilities | 92.80 | 54.92 | 37.91 | ||
| Non-current liabilities total | 92.80 | 54.92 | 37.91 | ||
| Current loans from credit institutions | 974.89 | 1 005.32 | 1 022.37 | 996.81 | 925.85 |
| Advances received | 138.03 | ||||
| Current trade creditors | 159.77 | 368.40 | 604.49 | 550.17 | 238.85 |
| Current owed to participating | 43.00 | 40.92 | 39.68 | ||
| Current owed to group member | 88.18 | 12.84 | |||
| Short-term deferred tax liabilities | 42.89 | 121.89 | 121.89 | ||
| Other non-interest bearing current liabilities | 178.15 | 460.22 | 269.98 | 360.68 | 403.75 |
| Current liabilities total | 1 312.81 | 1 876.83 | 2 061.72 | 2 296.67 | 1 620.97 |
| Balance sheet total (liabilities) | 1 647.25 | 2 313.27 | 2 688.12 | 2 607.07 | 2 223.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.