KONDOR REJSER ApS — Credit Rating and Financial Key Figures
CVR number: 36455853
Valbygårdsvej 55, 2500 Valby
info@kondorrejser.dk
www.kondorrejser.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.18 | -15.04 | -14.66 | 8.50 | |
| EBIT | -0.09 | 3.18 | -15.04 | -14.66 | 8.50 |
| Other financial expenses | -1.62 | -1.99 | -2.03 | -1.99 | -1.72 |
| Pre-tax profit | -1.71 | 1.19 | -17.07 | -16.65 | 6.78 |
| Net earnings | -1.71 | 1.19 | -17.07 | -16.65 | 6.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.00 | ||||
| Current other receivables | 16.48 | ||||
| Short term receivables total | 26.48 | ||||
| Cash and bank deposits | 81.32 | 98.32 | 57.75 | 96.10 | 308.56 |
| Cash and cash equivalents | 81.32 | 98.32 | 57.75 | 96.10 | 308.56 |
| Balance sheet total (assets) | 81.32 | 124.80 | 57.75 | 96.10 | 308.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 51.00 | 51.00 |
| Retained earnings | 1.36 | -0.35 | 0.84 | 7.77 | -8.88 |
| Profit of the financial year | -1.71 | 1.19 | -17.07 | -16.65 | 6.78 |
| Shareholders equity total | 49.65 | 50.84 | 33.77 | 42.12 | 48.90 |
| Non-current other liabilities | 16.48 | 16.48 | |||
| Non-current deferred tax liabilities | 13.19 | 9.70 | |||
| Non-current liabilities total | 16.48 | 16.48 | 13.19 | 9.70 | |
| Current loans from credit institutions | 3.30 | 3.39 | |||
| Advances received | 24.16 | 49.98 | 208.98 | ||
| Current trade creditors | 37.50 | 37.59 | |||
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 7.50 | ||
| Current liabilities total | 31.66 | 57.48 | 7.50 | 40.80 | 249.96 |
| Balance sheet total (liabilities) | 81.32 | 124.80 | 57.75 | 96.10 | 308.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.