Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
APPROXIMA A/S — Credit Rating and Financial Key Figures
CVR number: 36448385
Gammel Lundtoftevej 1 C, 2800 Kgs. Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 531.16 | 9 034.50 | 12 560.09 | 12 262.45 | 7 635.77 |
| Employee benefit expenses | -2 958.44 | -3 229.78 | -2 927.78 | -3 531.71 | -3 305.11 |
| Total depreciation | -13.81 | ||||
| EBIT | 5 558.91 | 5 804.72 | 9 632.31 | 8 730.74 | 4 330.66 |
| Other financial income | 9.38 | 188.91 | 217.16 | 37.98 | |
| Other financial expenses | -21.28 | -34.21 | - 230.69 | -70.03 | - 237.11 |
| Pre-tax profit | 5 537.63 | 5 779.88 | 9 590.53 | 8 877.87 | 4 131.53 |
| Income taxes | -1 237.09 | -1 256.57 | -2 117.67 | -1 964.99 | - 917.38 |
| Net earnings | 4 300.54 | 4 523.31 | 7 472.86 | 6 912.87 | 3 214.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 217.72 | 234.52 | 243.71 | 246.97 | 237.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 672.52 | 7 177.61 | 7 514.82 | 10 681.54 | 10 568.20 |
| Current amounts owed by group member comp. | 65.81 | 907.09 | 996.70 | 789.48 | |
| Prepayments and accrued income | 25.29 | 25.80 | 26.40 | 26.40 | 26.40 |
| Current other receivables | 164.80 | 6 670.60 | |||
| Current deferred tax assets | 217.98 | ||||
| Short term receivables total | 5 928.43 | 7 203.41 | 15 336.89 | 11 704.63 | 11 384.08 |
| Cash and bank deposits | 8 061.91 | 9 559.42 | 11 631.58 | 7 044.96 | 5 939.95 |
| Cash and cash equivalents | 8 061.91 | 9 559.42 | 11 631.58 | 7 044.96 | 5 939.95 |
| Balance sheet total (assets) | 14 208.05 | 16 997.34 | 27 212.18 | 18 996.57 | 17 561.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 317.00 | 4 523.00 | 7 472.00 | 6 900.00 | 3 214.15 |
| Retained earnings | -2 400.84 | -2 623.30 | -5 571.99 | -4 999.13 | -1 300.41 |
| Profit of the financial year | 4 300.54 | 4 523.31 | 7 472.86 | 6 912.87 | 3 214.15 |
| Shareholders equity total | 6 716.70 | 6 923.01 | 9 872.87 | 9 313.74 | 5 627.90 |
| Provisions | 845.76 | 3 181.42 | |||
| Non-current other liabilities | 1 554.79 | ||||
| Non-current deferred tax liabilities | 1 587.44 | 1 643.00 | 1 693.93 | 1 737.26 | |
| Non-current liabilities total | 1 554.79 | 1 587.44 | 1 643.00 | 1 693.93 | 1 737.26 |
| Current loans from credit institutions | 41.92 | 59.12 | 29.17 | 37.03 | |
| Current trade creditors | 2 372.99 | 2 422.64 | 896.90 | 1 332.28 | 1 834.44 |
| Current owed to group member | 296.76 | 6 059.48 | 1 392.63 | 4 028.66 | |
| Short-term deferred tax liabilities | 1 225.95 | 410.81 | 566.86 | 917.38 | |
| Other non-interest bearing current liabilities | 2 337.62 | 4 469.00 | 5 499.39 | 4 667.96 | 3 378.52 |
| Current liabilities total | 5 936.56 | 7 641.13 | 12 514.89 | 7 988.89 | 10 196.03 |
| Balance sheet total (liabilities) | 14 208.05 | 16 997.34 | 27 212.18 | 18 996.57 | 17 561.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.