HOTEL FUGLSØCENTRET A/S — Credit Rating and Financial Key Figures
CVR number: 36444924
Dragsmurvej 6, 8420 Knebel
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 235.30 | 12 599.97 | 13 942.96 | 11 718.45 | 12 183.17 |
Employee benefit expenses | -10 883.47 | -13 140.66 | -15 232.33 | -15 922.25 | -16 575.43 |
Total depreciation | -1 313.81 | -1 595.28 | -1 929.25 | -2 063.29 | -2 070.39 |
EBIT | -4 961.98 | -2 135.96 | -3 218.61 | -6 267.10 | -6 462.65 |
Other financial income | 10.69 | 35.15 | 3.59 | 2.58 | 8.28 |
Other financial expenses | - 443.10 | - 378.92 | - 441.27 | - 575.27 | - 580.19 |
Net income from associates (fin.) | - 157.86 | - 876.96 | - 910.08 | 82.69 | 565.82 |
Pre-tax profit | -5 552.25 | -3 356.69 | -4 566.37 | -6 757.10 | -6 468.74 |
Income taxes | 3 642.21 | 216.05 | 46.46 | 178.29 | 386.05 |
Net earnings | -1 910.04 | -3 140.64 | -4 519.91 | -6 578.81 | -6 082.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 29 405.79 | 33 591.85 | 35 741.88 | 34 524.47 | 34 485.20 |
Machinery and equipment | 3 363.12 | 4 364.02 | 5 004.87 | 4 529.05 | 4 502.51 |
Tangible assets total | 32 768.91 | 37 955.87 | 40 746.75 | 39 053.53 | 38 987.71 |
Holdings in group member companies | 75.35 | 471.00 | 1 036.82 | ||
Investments total | 75.35 | 471.00 | 1 036.82 | ||
Long term receivables total | |||||
Finished products/goods | 446.04 | 577.56 | 782.65 | 685.78 | 642.24 |
Inventories total | 446.04 | 577.56 | 782.65 | 685.78 | 642.24 |
Current trade debtors | 492.39 | 300.32 | 504.50 | 938.85 | 1 029.82 |
Current amounts owed by group member comp. | 3 730.75 | 1 216.52 | 73.32 | 253.84 | 647.61 |
Prepayments and accrued income | 142.32 | 102.41 | 150.56 | 185.66 | 329.74 |
Current other receivables | 1 534.65 | 1 025.12 | 1 182.79 | 565.97 | 310.68 |
Short term receivables total | 5 900.12 | 2 644.38 | 1 911.18 | 1 944.32 | 2 317.85 |
Cash and bank deposits | 37.07 | 40.84 | 41.43 | 67.27 | 44.89 |
Cash and cash equivalents | 37.07 | 40.84 | 41.43 | 67.27 | 44.89 |
Balance sheet total (assets) | 39 227.49 | 41 218.65 | 43 482.00 | 42 221.89 | 43 029.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Retained earnings | 15 151.43 | 17 741.39 | 22 250.75 | 23 030.84 | 25 352.03 |
Profit of the financial year | -1 910.04 | -3 140.64 | -4 519.91 | -6 578.81 | -6 082.69 |
Shareholders equity total | 15 241.39 | 16 600.75 | 19 730.84 | 18 452.03 | 21 269.34 |
Provisions | 801.62 | 1 711.69 | |||
Non-current loans from credit institutions | 10 815.93 | 9 589.72 | 8 416.77 | 7 216.56 | 6 106.35 |
Non-current other liabilities | 333.57 | 562.45 | |||
Non-current deferred tax liabilities | 340.12 | 354.87 | 365.03 | ||
Non-current liabilities total | 11 149.50 | 10 152.17 | 8 756.90 | 7 571.43 | 6 471.38 |
Current loans from credit institutions | 3 975.39 | 2 336.66 | 4 215.27 | 2 251.10 | 3 967.20 |
Advances received | 892.95 | 1 421.01 | 1 351.52 | 749.80 | 828.53 |
Current trade creditors | 447.87 | 1 355.86 | 1 053.55 | 1 127.08 | 1 470.25 |
Current owed to group member | 4 066.96 | 3 271.63 | 3 252.97 | 8 569.92 | 6 265.94 |
Short-term deferred tax liabilities | 0.00 | ||||
Other non-interest bearing current liabilities | 3 293.99 | 5 074.65 | 3 256.87 | 3 306.08 | 2 743.71 |
Accruals and deferred income | 159.44 | 204.30 | 152.38 | 194.44 | 13.15 |
Current liabilities total | 12 836.60 | 13 664.11 | 13 282.57 | 16 198.43 | 15 288.80 |
Balance sheet total (liabilities) | 39 227.49 | 41 218.65 | 43 482.00 | 42 221.89 | 43 029.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.