SILKEBORGVEJ 322 ApS — Credit Rating and Financial Key Figures
CVR number: 36436271
Søtorvet 22, 8600 Silkeborg
bygogdrift@gmail.com
tel: 40133044
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 384.74 | -71.92 | -74.62 | -44.57 | -82.87 |
Total depreciation | - 222.77 | ||||
EBIT | 1 384.74 | - 294.68 | -74.62 | -44.57 | -82.87 |
Other financial income | 47.04 | 32.39 | 0.25 | 2.38 | |
Other financial expenses | -19.63 | -78.91 | -58.60 | -88.96 | - 130.51 |
Pre-tax profit | 1 412.15 | - 341.20 | - 133.22 | - 133.27 | - 211.01 |
Income taxes | - 310.67 | 70.56 | 18.86 | ||
Net earnings | 1 101.48 | - 270.64 | - 114.36 | - 133.27 | - 211.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 800.00 | 2 800.00 | 2 800.00 | 2 879.88 | |
Tangible assets total | 2 800.00 | 2 800.00 | 2 800.00 | 2 879.88 | |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 3 022.77 | ||||
Inventories total | 3 022.77 | ||||
Current amounts owed by group member comp. | 839.93 | ||||
Current other receivables | 824.05 | 12.64 | 13.80 | 2.06 | |
Short term receivables total | 824.05 | 852.57 | 13.80 | 2.06 | |
Balance sheet total (assets) | 3 846.81 | 3 652.57 | 2 813.80 | 2 802.06 | 2 879.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Retained earnings | 310.82 | 1 412.30 | - 114.36 | -88.42 | |
Profit of the financial year | 1 101.48 | - 270.64 | - 114.36 | - 133.27 | - 211.01 |
Shareholders equity total | 1 712.30 | 1 441.66 | 185.64 | 52.37 | 0.57 |
Provisions | 89.42 | 18.86 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 1 654.69 | 1 677.37 | 1 672.14 | 1 659.41 | 1 009.50 |
Current trade creditors | 13.37 | 47.70 | 24.70 | 24.70 | 104.58 |
Short-term deferred tax liabilities | 311.87 | ||||
Other non-interest bearing current liabilities | 65.17 | 466.98 | 931.33 | 1 065.58 | 1 765.23 |
Current liabilities total | 2 045.09 | 2 192.05 | 2 628.17 | 2 749.69 | 2 879.31 |
Balance sheet total (liabilities) | 3 846.81 | 3 652.57 | 2 813.80 | 2 802.06 | 2 879.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.