CXSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 36434775
Søndervigvej 46, 2720 Vanløse
candox@candox.dk
tel: 28117171
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 256.92 | 333.39 | 246.91 | 375.14 | 410.57 |
| Employee benefit expenses | - 301.64 | - 406.17 | - 251.30 | - 380.27 | - 357.63 |
| EBIT | -44.72 | -72.79 | -4.38 | -5.14 | 52.94 |
| Other financial income | -0.28 | ||||
| Other financial expenses | -0.87 | -4.00 | -5.54 | -1.68 | -0.66 |
| Pre-tax profit | -45.19 | -77.07 | -9.92 | -6.82 | 52.28 |
| Income taxes | -19.16 | ||||
| Net earnings | -64.35 | -77.07 | -9.92 | -6.82 | 52.28 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 10.41 | ||||
| Short term receivables total | 10.41 | ||||
| Cash and bank deposits | 36.23 | 3.01 | 0.59 | 61.78 | 25.44 |
| Cash and cash equivalents | 36.23 | 3.01 | 0.59 | 61.78 | 25.44 |
| Balance sheet total (assets) | 46.64 | 3.01 | 0.59 | 61.78 | 25.44 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -73.01 | - 137.36 | - 214.43 | - 224.35 | - 231.17 |
| Profit of the financial year | -64.35 | -77.07 | -9.92 | -6.82 | 52.28 |
| Shareholders equity total | -87.36 | - 164.43 | - 174.35 | - 181.17 | - 128.89 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to participating | 41.18 | 23.90 | 5.02 | ||
| Other non-interest bearing current liabilities | 127.00 | 119.26 | 144.04 | 230.94 | 147.33 |
| Current liabilities total | 134.00 | 167.44 | 174.94 | 242.95 | 154.33 |
| Balance sheet total (liabilities) | 46.64 | 3.01 | 0.59 | 61.78 | 25.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.