LANDBRUGSMEDIERNE P/S — Credit Rating and Financial Key Figures
CVR number: 36427477
Vester Farimagsgade 6, 1606 København V
kundeservice@landbrugsmedierne.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 981.00 | 30 207.00 | 31 240.00 | 27 372.00 | 28 602.00 |
| Employee benefit expenses | -28 273.00 | -29 255.00 | -30 672.00 | -32 525.00 | -28 781.00 |
| Total depreciation | -39.00 | - 250.00 | - 158.00 | - 596.00 | - 595.00 |
| EBIT | 669.00 | 702.00 | 410.00 | -5 749.00 | - 774.00 |
| Other financial income | 95.00 | 137.00 | 275.00 | 466.00 | 477.00 |
| Other financial expenses | - 158.00 | - 187.00 | - 254.00 | -54.00 | -36.00 |
| Net income from associates (fin.) | 241.00 | 359.00 | - 429.00 | -1 245.00 | - 842.00 |
| Pre-tax profit | 847.00 | 1 011.00 | 2.00 | -6 582.00 | -1 175.00 |
| Net earnings | 847.00 | 1 011.00 | 2.00 | -6 582.00 | -1 175.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 231.00 | 2 373.00 | 1 872.00 | 1 371.00 | |
| Intangible assets total | 231.00 | 2 373.00 | 1 872.00 | 1 371.00 | |
| Buildings | 421.00 | 328.00 | 636.00 | ||
| Machinery and equipment | 251.00 | ||||
| Tangible assets total | 251.00 | 421.00 | 328.00 | 636.00 | |
| Holdings in group member companies | 1 129.00 | ||||
| Participating interests | 489.00 | 848.00 | 3 792.00 | 3 189.00 | 3 189.00 |
| Investments total | 489.00 | 848.00 | 5 381.00 | 3 678.00 | 3 689.00 |
| Non-curr. owed by group member comp. | 884.00 | 1 102.00 | |||
| Non-current other receivables | 435.00 | 425.00 | |||
| Long term receivables total | 435.00 | 425.00 | 884.00 | 1 102.00 | |
| Inventories total | |||||
| Current trade debtors | 8 271.00 | 9 187.00 | 15 372.00 | 12 090.00 | 11 449.00 |
| Current amounts owed by group member comp. | 2 759.00 | 2 623.00 | 7 596.00 | 3 662.00 | 2 169.00 |
| Current owed by particip. interest comp. | 829.00 | 830.00 | 494.00 | 115.00 | |
| Prepayments and accrued income | 1 079.00 | 1 017.00 | 1 389.00 | 523.00 | 1 708.00 |
| Current other receivables | 65.00 | 117.00 | 901.00 | 767.00 | |
| Short term receivables total | 12 938.00 | 13 722.00 | 24 474.00 | 17 670.00 | 16 208.00 |
| Cash and bank deposits | 21 528.00 | 21 418.00 | |||
| Cash and cash equivalents | 21 528.00 | 21 418.00 | |||
| Balance sheet total (assets) | 35 641.00 | 36 644.00 | 32 649.00 | 24 432.00 | 23 006.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 750.00 | 3 750.00 | 3 750.00 | 3 750.00 | 3 750.00 |
| Other reserves | 590.00 | 2 976.00 | 1 872.00 | 1 371.00 | |
| Retained earnings | 9 519.00 | 9 776.00 | 8 401.00 | 8 904.00 | 2 823.00 |
| Profit of the financial year | 847.00 | 1 011.00 | 2.00 | -6 582.00 | -1 175.00 |
| Shareholders equity total | 14 116.00 | 15 127.00 | 15 129.00 | 7 944.00 | 6 769.00 |
| Non-current deferred tax liabilities | 2 793.00 | ||||
| Non-current liabilities total | 2 793.00 | ||||
| Current loans from credit institutions | 2 669.00 | ||||
| Advances received | 122.00 | ||||
| Current trade creditors | 2 733.00 | 2 898.00 | 1 603.00 | 1 487.00 | 1 786.00 |
| Current owed to group member | 55.00 | 373.00 | |||
| Other non-interest bearing current liabilities | 6 214.00 | 4 971.00 | 4 720.00 | 5 141.00 | 4 181.00 |
| Accruals and deferred income | 9 608.00 | 10 979.00 | 11 197.00 | 9 860.00 | 9 897.00 |
| Current liabilities total | 18 732.00 | 21 517.00 | 17 520.00 | 16 488.00 | 16 237.00 |
| Balance sheet total (liabilities) | 35 641.00 | 36 644.00 | 32 649.00 | 24 432.00 | 23 006.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.