EJENDOMSGRUPPEN ROSKILDE ApS — Credit Rating and Financial Key Figures
CVR number: 36425970
Bytoften 7, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 104.06 | 2 147.91 | 2 347.35 | 3 088.87 | 2 583.32 |
Employee benefit expenses | -36.80 | -13.54 | - 361.43 | -46.46 | - 252.51 |
Total depreciation | - 142.78 | - 220.22 | - 268.76 | - 286.00 | - 311.03 |
EBIT | 1 924.47 | 1 941.24 | 1 717.16 | 2 756.40 | 2 019.78 |
Other financial income | 48.14 | 51.31 | 1 344.42 | 314.77 | 495.97 |
Other financial expenses | - 337.72 | - 415.05 | - 412.44 | -1 604.98 | -2 048.49 |
Pre-tax profit | 1 634.89 | 1 577.51 | 2 649.14 | 1 466.20 | 467.27 |
Income taxes | - 377.80 | - 344.92 | - 583.20 | - 325.87 | - 103.69 |
Net earnings | 1 257.10 | 1 232.59 | 2 065.94 | 1 140.34 | 363.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 15 348.70 | 29 843.92 | 30 225.16 | 32 519.16 | 32 208.13 |
Tangible assets total | 15 348.70 | 29 843.92 | 30 225.16 | 32 519.16 | 32 208.13 |
Investments total | 25.61 | 75.84 | 75.84 | 75.84 | 75.84 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 675.17 | 2 554.80 | 3 900.11 | 12 265.56 | 12 898.27 |
Current owed by particip. interest comp. | 656.43 | ||||
Prepayments and accrued income | 200.00 | ||||
Current other receivables | 0.98 | 54.31 | 243.01 | ||
Short term receivables total | 2 875.17 | 2 554.80 | 4 557.52 | 12 319.87 | 13 141.28 |
Cash and bank deposits | 2 653.44 | 2 610.48 | 2 921.84 | ||
Cash and cash equivalents | 2 653.44 | 2 610.48 | 2 921.84 | ||
Balance sheet total (assets) | 20 902.92 | 35 085.04 | 37 780.37 | 44 914.87 | 45 425.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 725.97 | 1 983.07 | 3 215.65 | 5 281.59 | 6 421.93 |
Profit of the financial year | 1 257.10 | 1 232.59 | 2 065.94 | 1 140.34 | 363.57 |
Shareholders equity total | 2 033.07 | 3 265.65 | 5 331.59 | 6 471.92 | 6 835.50 |
Provisions | 104.08 | 242.95 | 246.43 | 244.96 | 237.20 |
Non-current loans from credit institutions | 14 251.63 | 26 048.30 | 30 761.55 | 29 991.92 | 28 620.78 |
Non-current other liabilities | 39.00 | 247.63 | 270.69 | 276.99 | 195.23 |
Non-current liabilities total | 14 290.63 | 26 295.93 | 31 032.24 | 30 268.91 | 28 816.01 |
Current loans from credit institutions | 655.81 | 2 209.96 | 208.95 | 7 305.08 | 9 097.13 |
Current trade creditors | 34.01 | 85.89 | 77.73 | 15.00 | 171.14 |
Current owed to participating | 2 329.02 | ||||
Current owed to group member | 3 318.97 | 328.00 | |||
Short-term deferred tax liabilities | 330.44 | 206.05 | 579.72 | 327.34 | 111.45 |
Other non-interest bearing current liabilities | 135.91 | 121.59 | 303.70 | 281.66 | 156.83 |
Current liabilities total | 4 475.15 | 5 280.51 | 1 170.11 | 7 929.08 | 9 536.54 |
Balance sheet total (liabilities) | 20 902.92 | 35 085.04 | 37 780.37 | 44 914.87 | 45 425.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.