LUNDSGAARD ERHVERV ApS — Credit Rating and Financial Key Figures
CVR number: 36423536
Frederiksborggade 15, 1360 København K
jl@lundsgaard-erhverv.dk
tel: 22159891
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 868.35 | 462.81 | 753.61 | 305.54 | 995.74 |
| Costs of management | - 596.77 | - 396.30 | - 461.60 | - 493.30 | - 560.28 |
| Costs of distribution | -22.03 | - 109.12 | -47.63 | -23.01 | -38.20 |
| Total depreciation | -4.00 | -4.98 | |||
| EBIT | 245.55 | -47.59 | 244.38 | - 210.76 | 397.26 |
| Other financial income | 3.64 | ||||
| Other financial expenses | -8.38 | -25.30 | -18.35 | -10.39 | -15.71 |
| Pre-tax profit | 240.81 | -72.89 | 226.02 | - 221.15 | 381.56 |
| Income taxes | -54.90 | 11.53 | -52.52 | 47.46 | -86.64 |
| Net earnings | 185.91 | -61.36 | 173.51 | - 173.69 | 294.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.00 | 7.74 | 4.17 | 0.59 | 8.09 |
| Tangible assets total | 2.00 | 7.74 | 4.17 | 0.59 | 8.09 |
| Investments total | 2.26 | 2.26 | 2.26 | ||
| Non-current other receivables | 2.26 | 2.26 | |||
| Long term receivables total | 2.26 | 2.26 | |||
| Inventories total | |||||
| Current trade debtors | 26.25 | 41.88 | 58.13 | 25.00 | 105.55 |
| Prepayments and accrued income | 22.78 | 18.05 | 15.73 | 32.39 | 17.90 |
| Current other receivables | 26.14 | 283.13 | |||
| Current deferred tax assets | 9.39 | 45.03 | |||
| Short term receivables total | 49.03 | 69.32 | 73.86 | 128.57 | 406.58 |
| Cash and bank deposits | 1 152.46 | 638.95 | 609.95 | 426.28 | 697.90 |
| Cash and cash equivalents | 1 152.46 | 638.95 | 609.95 | 426.28 | 697.90 |
| Balance sheet total (assets) | 1 205.75 | 718.27 | 690.24 | 557.71 | 1 114.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 650.00 | 200.00 | |||
| Retained earnings | - 342.20 | 93.71 | - 167.65 | 5.86 | - 167.84 |
| Profit of the financial year | 185.91 | -61.36 | 173.51 | - 173.69 | 294.91 |
| Shareholders equity total | 543.71 | 82.35 | 255.86 | - 117.83 | 177.08 |
| Provisions | 2.14 | 2.42 | 2.70 | ||
| Non-current liabilities total | |||||
| Advances received | 138.82 | 390.00 | |||
| Current trade creditors | 16.50 | 28.37 | 25.30 | 34.92 | 28.14 |
| Current owed to group member | 146.36 | 528.42 | 276.63 | 468.94 | 390.69 |
| Short-term deferred tax liabilities | 52.59 | 53.16 | 56.55 | ||
| Other non-interest bearing current liabilities | 444.45 | 79.12 | 76.86 | 32.86 | 69.68 |
| Current liabilities total | 659.90 | 635.92 | 431.95 | 675.54 | 935.06 |
| Balance sheet total (liabilities) | 1 205.75 | 718.27 | 690.24 | 557.71 | 1 114.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.