Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GREEN BOX A/S — Credit Rating and Financial Key Figures
CVR number: 36418281
Vævervej 30, 7490 Aulum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67 082.00 | 63 644.00 | 39 274.00 | 43 492.00 | 68 660.00 |
| Employee benefit expenses | -58 134.00 | -65 233.00 | -83 334.00 | ||
| Other operating expenses | -4 908.00 | ||||
| Total depreciation | -6 079.00 | -5 670.00 | -5 520.00 | ||
| EBIT | 10 174.00 | -14 588.00 | -24 939.00 | -27 411.00 | -25 102.00 |
| Other financial income | 9.00 | 319.00 | 693.00 | ||
| Other financial expenses | -3 355.00 | -3 186.00 | -2 660.00 | ||
| Pre-tax profit | 7 269.00 | -9 886.00 | -28 285.00 | -30 278.00 | -27 069.00 |
| Income taxes | 6 185.00 | 6 670.00 | 6 569.00 | ||
| Net earnings | 7 269.00 | -9 886.00 | -22 100.00 | -23 608.00 | -20 500.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 339.00 | 1 849.00 | 1 105.00 | ||
| Intangible assets total | 2 339.00 | 1 849.00 | 1 105.00 | ||
| Land and waters | 31 582.00 | 30 618.00 | 39 652.00 | ||
| Buildings | 215.00 | 103.00 | 51.00 | ||
| Machinery and equipment | 10 463.00 | 8 481.00 | 7 031.00 | ||
| Tangible assets total | 42 260.00 | 39 202.00 | 46 734.00 | ||
| Investments total | 81 022.00 | 101 441.00 | 1 487.00 | 1 489.00 | 1 476.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 31 229.00 | 28 365.00 | 24 757.00 | ||
| Finished products/goods | 30.00 | ||||
| Inventories total | 31 229.00 | 28 365.00 | 24 787.00 | ||
| Current trade debtors | 14 059.00 | 25 964.00 | 29 927.00 | ||
| Prepayments and accrued income | 490.00 | 579.00 | 683.00 | ||
| Current other receivables | 13 822.00 | 1 951.00 | 4 350.00 | ||
| Current deferred tax assets | 9 487.00 | 15 691.00 | 14 546.00 | ||
| Short term receivables total | 37 858.00 | 44 185.00 | 49 506.00 | ||
| Cash and bank deposits | 4 899.00 | 2 811.00 | 3 043.00 | ||
| Cash and cash equivalents | 4 899.00 | 2 811.00 | 3 043.00 | ||
| Balance sheet total (assets) | 81 022.00 | 101 441.00 | 120 072.00 | 117 901.00 | 126 651.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 28 061.00 | 31 175.00 | 25 800.00 | 47 710.00 | 48 535.00 |
| Other reserves | 1 825.00 | 1 442.00 | 861.00 | ||
| Retained earnings | -7 269.00 | 9 886.00 | 31 050.00 | 22 422.00 | 23 921.00 |
| Profit of the financial year | 7 269.00 | -9 886.00 | -22 100.00 | -23 608.00 | -20 500.00 |
| Shareholders equity total | 28 061.00 | 31 175.00 | 36 575.00 | 47 966.00 | 52 817.00 |
| Provisions | 1 195.00 | 1 186.00 | 417.00 | ||
| Non-current loans from credit institutions | 17 234.00 | 15 175.00 | 13 154.00 | ||
| Non-current leasing loans | 5 802.00 | 3 841.00 | 2 267.00 | ||
| Non-current other liabilities | 1 195.00 | 1 186.00 | 417.00 | ||
| Non-current liabilities total | 24 231.00 | 20 202.00 | 15 838.00 | ||
| Current loans from credit institutions | 2 067.00 | 2 174.00 | 2 159.00 | ||
| Advances received | 14 730.00 | 13 915.00 | 16 537.00 | ||
| Current trade creditors | 34 216.00 | 27 617.00 | 33 155.00 | ||
| Other non-interest bearing current liabilities | 8 253.00 | 6 027.00 | 6 145.00 | ||
| Current liabilities total | 59 266.00 | 49 733.00 | 57 996.00 | ||
| Balance sheet total (liabilities) | 28 061.00 | 31 175.00 | 121 267.00 | 119 087.00 | 127 068.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.