OLE BREMER DAHL ApS — Credit Rating and Financial Key Figures
CVR number: 36415320
Krude Møllevej 20, 8654 Bryrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 45.45 | 76.59 | 120.63 | 98.58 | 110.60 |
Other operating expenses | -8.13 | ||||
Reduction in value of non-current assets | 500.99 | ||||
EBIT | 546.44 | 68.46 | 120.63 | 98.58 | 110.60 |
Other financial expenses | -50.12 | -50.50 | -0.28 | -0.08 | |
Pre-tax profit | 496.32 | 17.96 | 120.35 | 98.51 | 110.60 |
Income taxes | -8.20 | -3.95 | -26.47 | -21.67 | |
Net earnings | 488.12 | 14.01 | 93.88 | 76.84 | 110.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 390.00 | 1 390.00 | 1 390.00 | 1 390.00 | |
Machinery and equipment | 1 390.00 | ||||
Tangible assets total | 1 390.00 | 1 390.00 | 1 390.00 | 1 390.00 | 1 390.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 8.13 | ||||
Short term receivables total | 8.13 | ||||
Cash and bank deposits | 1.86 | 6.08 | 56.81 | 0.70 | 0.10 |
Cash and cash equivalents | 1.86 | 6.08 | 56.81 | 0.70 | 0.10 |
Balance sheet total (assets) | 1 399.99 | 1 396.08 | 1 446.81 | 1 390.70 | 1 390.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 462.81 | 25.30 | 39.31 | 159.66 | 258.16 |
Profit of the financial year | 488.12 | 14.01 | 93.88 | 76.84 | 110.60 |
Shareholders equity total | 75.30 | 89.31 | 183.19 | 286.49 | 418.76 |
Provisions | 8.20 | 12.15 | 26.47 | 21.67 | |
Non-current liabilities total | |||||
Current owed to participating | 1 270.69 | 1 219.88 | 1 067.43 | 955.74 | |
Short-term deferred tax liabilities | 2.18 | ||||
Other non-interest bearing current liabilities | 1 316.48 | 23.93 | 15.10 | 15.10 | 15.60 |
Current liabilities total | 1 316.48 | 1 294.62 | 1 237.15 | 1 082.54 | 971.33 |
Balance sheet total (liabilities) | 1 399.99 | 1 396.08 | 1 446.81 | 1 390.70 | 1 390.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.