Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
&LEARNING ApS — Credit Rating and Financial Key Figures
CVR number: 36403691
Westend 18, 1661 København V
nicolai@andlearning.com
tel: 40898902
www.andlearning.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 950.75 | 790.12 | 675.53 | 542.80 | 386.18 |
| Employee benefit expenses | - 660.38 | - 701.73 | - 507.11 | - 528.40 | - 557.67 |
| EBIT | 290.37 | 88.39 | 168.42 | 14.39 | - 171.49 |
| Other financial expenses | -6.67 | -88.32 | -31.91 | -29.95 | -7.10 |
| Income from other inv. held as non-curr. assets | 9.27 | 2.15 | 1.29 | 29.46 | 33.86 |
| Pre-tax profit | 292.97 | 2.23 | 137.79 | 13.91 | - 144.73 |
| Income taxes | -64.93 | -1.41 | -31.61 | -5.19 | 30.79 |
| Net earnings | 228.04 | 0.81 | 106.18 | 8.72 | - 113.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 236.85 | 206.35 | 198.61 | 179.03 | 183.99 |
| Long term receivables total | 236.85 | 206.35 | 198.61 | 179.03 | 183.99 |
| Inventories total | |||||
| Current trade debtors | 71.94 | 191.60 | 15.63 | 248.03 | |
| Prepayments and accrued income | 93.09 | ||||
| Current other receivables | 0.27 | 0.31 | 0.70 | 0.92 | 14.96 |
| Current deferred tax assets | 30.81 | ||||
| Short term receivables total | 72.20 | 285.00 | 0.70 | 16.55 | 293.80 |
| Cash and bank deposits | 734.15 | 743.64 | 1 043.84 | 1 377.41 | 558.35 |
| Cash and cash equivalents | 734.15 | 743.64 | 1 043.84 | 1 377.41 | 558.35 |
| Balance sheet total (assets) | 1 043.20 | 1 235.00 | 1 243.16 | 1 572.98 | 1 036.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 420.43 | 648.47 | 649.28 | 755.47 | 764.19 |
| Profit of the financial year | 228.04 | 0.81 | 106.18 | 8.72 | - 113.93 |
| Shareholders equity total | 698.47 | 699.29 | 805.47 | 814.19 | 700.25 |
| Non-current liabilities total | |||||
| Advances received | 135.95 | 501.93 | |||
| Current trade creditors | 12.00 | 70.81 | 6.24 | 0.12 | |
| Current owed to participating | 124.17 | 324.25 | 8.29 | 87.59 | 195.30 |
| Current owed to group member | 147.85 | 120.49 | 137.20 | 114.58 | 91.08 |
| Other non-interest bearing current liabilities | 60.71 | 90.97 | 85.44 | 48.45 | 49.38 |
| Current liabilities total | 344.73 | 535.71 | 437.69 | 758.79 | 335.88 |
| Balance sheet total (liabilities) | 1 043.20 | 1 235.00 | 1 243.16 | 1 572.98 | 1 036.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.