DE FACTO TRANSLATION ApS — Credit Rating and Financial Key Figures
CVR number: 36403462
Nyvej 2 A, 3050 Humlebæk
er@facto.dk
tel: 49170018
Income statement (kDKK)
2017 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1.48 | -16.08 | -6.82 | |
EBIT | 1.48 | -16.08 | -6.82 | |
Other financial expenses | -3.39 | -0.14 | -1.55 | -2.89 |
Reduction non-current investment assets | -22.85 | -14.79 | ||
Income from other inv. held as non-curr. assets | -6.42 | -15.89 | ||
Pre-tax profit | -8.33 | -32.11 | -24.40 | -24.50 |
Income taxes | -2.80 | |||
Net earnings | -8.33 | -32.11 | -27.20 | -24.50 |
Assets (kDKK)
2017 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 428.48 | 693.66 | 831.87 | |
Investments total | 428.48 | 693.66 | 831.87 | |
Long term receivables total | ||||
Inventories total | ||||
Current deferred tax assets | 51.32 | |||
Short term receivables total | 51.32 | |||
Cash and bank deposits | 524.97 | 210.21 | 205.85 | 813.22 |
Cash and cash equivalents | 524.97 | 210.21 | 205.85 | 813.22 |
Balance sheet total (assets) | 1 004.77 | 903.87 | 1 037.72 | 813.22 |
Equity and liabilities (kDKK)
2017 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 100.00 | |||
Other reserves | 330.80 | |||
Retained earnings | 322.60 | 290.50 | 163.29 | |
Profit of the financial year | -8.33 | -32.11 | -27.20 | -24.50 |
Shareholders equity total | 372.47 | 340.50 | 313.29 | 288.79 |
Non-current liabilities total | ||||
Current owed to participating | 632.31 | 563.38 | 724.43 | 524.43 |
Current liabilities total | 632.31 | 563.38 | 724.43 | 524.43 |
Balance sheet total (liabilities) | 1 004.77 | 903.87 | 1 037.72 | 813.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.