Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STIAN ApS — Credit Rating and Financial Key Figures
CVR number: 36402407
Skolevænget 2, Strandhuse 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 101.45 | 104.97 | 74.84 | 1 149.68 | 327.69 |
| Employee benefit expenses | -39.04 | - 425.60 | - 662.16 | - 625.25 | -1 417.54 |
| Other operating expenses | - 339.72 | ||||
| Total depreciation | -93.63 | - 174.86 | - 192.31 | - 194.32 | - 228.16 |
| EBIT | - 234.12 | - 495.49 | -1 119.35 | 330.11 | -1 318.01 |
| Other financial income | 3 726.80 | 1 864.53 | 3 062.45 | 2 342.56 | 6 942.72 |
| Other financial expenses | -71.94 | -3 262.00 | -0.38 | -1.47 | |
| Net income from associates (fin.) | 10 821.66 | 8 897.33 | 8 265.56 | 101 868.25 | 504.98 |
| Pre-tax profit | 14 242.40 | 7 004.38 | 10 208.27 | 104 540.92 | 6 128.22 |
| Income taxes | - 771.85 | -65.05 | - 389.21 | -1 228.75 | |
| Net earnings | 13 470.56 | 7 004.38 | 10 143.22 | 104 151.71 | 4 899.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 931.87 | 23 627.02 | 27 183.66 | 24 079.88 | 27 892.01 |
| Advance payments and construction in progress | 3 737.55 | ||||
| Tangible assets total | 12 931.87 | 23 627.02 | 27 183.66 | 27 817.43 | 27 892.01 |
| Participating interests | 13 282.94 | 12 898.29 | 15 276.81 | ||
| Investments total | 13 282.94 | 12 898.29 | 15 276.81 | ||
| Long term receivables total | |||||
| Finished products/goods | 924.41 | ||||
| Inventories total | 924.41 | ||||
| Current trade debtors | 39.31 | 28.79 | |||
| Prepayments and accrued income | 6.91 | ||||
| Current other receivables | 3 173.33 | 2 422.01 | 96.14 | 191.25 | 99.86 |
| Current deferred tax assets | 167.66 | 297.85 | 225.89 | 492.92 | |
| Short term receivables total | 3 347.90 | 2 719.86 | 322.03 | 723.49 | 128.65 |
| Other current investments | 36 471.21 | 33 235.06 | 34 376.82 | 46 758.28 | 143 048.08 |
| Cash and bank deposits | 4 418.73 | 1 967.94 | 5 793.13 | 109 831.85 | 15 250.12 |
| Cash and cash equivalents | 40 889.94 | 35 203.00 | 40 169.95 | 156 590.13 | 158 298.20 |
| Balance sheet total (assets) | 70 452.65 | 74 448.18 | 82 952.46 | 186 055.46 | 186 318.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | 1 000.00 | 5 000.00 | 4 000.00 |
| Other reserves | 10 241.23 | 10 381.57 | 12 760.09 | ||
| Retained earnings | 43 639.27 | 54 832.50 | 58 471.32 | 76 374.63 | 176 526.35 |
| Profit of the financial year | 13 470.56 | 7 004.38 | 10 143.22 | 104 151.71 | 4 899.47 |
| Shareholders equity total | 70 431.06 | 74 298.45 | 82 454.63 | 185 606.35 | 185 505.81 |
| Provisions | 65.05 | 68.84 | 120.77 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.79 | ||||
| Advances received | 34.00 | 65.09 | |||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 60.92 | 35.00 |
| Short-term deferred tax liabilities | 142.35 | ||||
| Other non-interest bearing current liabilities | 1.60 | 129.73 | 412.77 | 285.35 | 441.05 |
| Current liabilities total | 21.60 | 149.73 | 432.77 | 380.27 | 692.29 |
| Balance sheet total (liabilities) | 70 452.65 | 74 448.18 | 82 952.46 | 186 055.46 | 186 318.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.