LUND BYG & ANLÆG ApS — Credit Rating and Financial Key Figures
CVR number: 36398809
Hedelundvej 36, Nim 8740 Brædstrup
tel: 22121012
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 957.00 | 7 818.00 | 2 739.00 | 84.74 | 1 520.01 |
| Employee benefit expenses | -6 549.00 | -6 507.00 | -2 886.00 | -1 392.67 | - 469.23 |
| Other operating expenses | - 132.00 | ||||
| Total depreciation | - 785.00 | - 768.00 | - 505.00 | - 321.77 | - 235.58 |
| EBIT | 2 623.00 | 411.00 | - 652.00 | -1 629.70 | 815.19 |
| Other financial income | 166.47 | 203.26 | |||
| Other financial expenses | -31.00 | -28.00 | -31.00 | - 291.72 | - 271.15 |
| Income from other inv. held as non-curr. assets | 11.00 | 11.00 | 11.00 | ||
| Pre-tax profit | 2 603.00 | 394.00 | - 672.00 | -1 754.94 | 747.30 |
| Income taxes | - 580.00 | -94.00 | 176.00 | 109.35 | 76.76 |
| Net earnings | 2 023.00 | 300.00 | - 496.00 | -1 645.59 | 824.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20.00 | ||||
| Buildings | 106.00 | 90.00 | 75.00 | ||
| Machinery and equipment | 2 062.00 | 1 298.00 | 584.00 | 337.76 | 500.43 |
| Tangible assets total | 2 188.00 | 1 388.00 | 659.00 | 337.76 | 500.43 |
| Investments total | |||||
| Non-current loans receivable | 8.00 | 8.00 | 8.00 | ||
| Long term receivables total | 8.00 | 8.00 | 8.00 | ||
| Raw materials and consumables | 422.67 | 225.10 | |||
| Finished products/goods | 182.00 | 174.00 | 495.00 | ||
| Inventories total | 182.00 | 174.00 | 495.00 | 422.67 | 225.10 |
| Current trade debtors | 3 492.00 | 2 535.00 | 156.00 | 218.17 | 213.90 |
| Current amounts owed by group member comp. | 1 190.00 | 3 144.00 | 3 217.00 | 2 337.33 | |
| Prepayments and accrued income | 78.00 | 108.00 | 42.00 | 40.00 | 23.29 |
| Current other receivables | 927.00 | 176.00 | 7.00 | 18.67 | 143.49 |
| Current deferred tax assets | 87.00 | 162.44 | 240.62 | ||
| Short term receivables total | 5 687.00 | 5 963.00 | 3 509.00 | 2 776.60 | 621.30 |
| Other current investments | 7.50 | 57.59 | |||
| Cash and bank deposits | 1 701.00 | 2 329.00 | 710.00 | 200.43 | 1 194.65 |
| Cash and cash equivalents | 1 701.00 | 2 329.00 | 710.00 | 207.93 | 1 252.24 |
| Balance sheet total (assets) | 9 766.00 | 9 862.00 | 5 381.00 | 3 744.96 | 2 599.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 200.00 | ||||
| Retained earnings | 2 024.00 | 848.00 | 1 148.00 | 651.90 | - 493.69 |
| Profit of the financial year | 2 023.00 | 300.00 | - 496.00 | -1 645.59 | 824.06 |
| Shareholders equity total | 4 097.00 | 4 398.00 | 702.00 | - 943.69 | 380.37 |
| Provisions | 165.00 | 92.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 1 953.00 | 1 533.00 | 294.00 | 351.62 | 363.28 |
| Current owed to participating | 1.00 | 3.00 | |||
| Current owed to group member | 739.00 | 1 124.00 | 3 854.00 | 3 988.68 | 1 519.62 |
| Short-term deferred tax liabilities | 578.00 | 165.00 | 1.00 | ||
| Other non-interest bearing current liabilities | 2 233.00 | 2 547.00 | 530.00 | 348.35 | 335.81 |
| Current liabilities total | 5 504.00 | 5 372.00 | 4 679.00 | 4 688.65 | 2 218.71 |
| Balance sheet total (liabilities) | 9 766.00 | 9 862.00 | 5 381.00 | 3 744.96 | 2 599.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.