Bang Consulting & Management ApS
CVR number: 36203137
Thorsvænge 2, 4673 Rødvig Stevns
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35.00 | -5.00 | -5.00 | -4.64 | -5.06 |
| Other operating expenses | - 176.09 | ||||
| EBIT | 35.00 | -5.00 | - 181.09 | -4.64 | -5.06 |
| Other financial income | 17.84 | 18.55 | 13.04 | 13.54 | |
| Other financial expenses | -17.97 | -30.50 | -18.83 | -19.89 | -20.70 |
| Net income from associates (fin.) | - 352.05 | ||||
| Pre-tax profit | 34.87 | -16.95 | - 186.87 | - 363.04 | -25.76 |
| Net earnings | 34.87 | -16.95 | - 186.87 | - 363.04 | -25.76 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 0.00 | 0.00 | |
| Investments total | 0.00 | 0.00 | |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 463.77 | 482.32 | 338.51 |
| Current other receivables | 1.25 | 1.25 | |
| Short term receivables total | 465.02 | 483.57 | 338.51 |
| Cash and bank deposits | 0.05 | 0.05 | 0.07 |
| Cash and cash equivalents | 0.05 | 0.05 | 0.07 |
| Balance sheet total (assets) | 465.07 | 483.62 | 338.58 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 233.33 | - 198.46 | - 215.41 | - 402.28 | - 765.32 |
| Profit of the financial year | 34.87 | -16.95 | - 186.87 | - 363.04 | -25.76 |
| Shareholders equity total | - 148.46 | - 165.41 | - 352.28 | - 715.32 | - 741.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.07 | 0.63 | |||
| Current trade creditors | 28.23 | 33.23 | 45.10 | 49.10 | 53.10 |
| Current owed to participating | 452.39 | 470.49 | 496.53 | 516.91 | 538.11 |
| Other non-interest bearing current liabilities | 132.91 | 145.31 | 149.23 | 149.23 | 149.23 |
| Current liabilities total | 613.53 | 649.03 | 690.86 | 715.32 | 741.07 |
| Balance sheet total (liabilities) | 465.07 | 483.62 | 338.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.