KL-INSTALLATION ApS — Credit Rating and Financial Key Figures
CVR number: 36203080
Nærumgårdsvej 65, 2850 Nærum
kl@kl-installation.dk
tel: 26848417
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 976.48 | 2 605.33 | 2 708.86 | 2 406.76 | 2 958.23 |
| Employee benefit expenses | -2 416.40 | -2 477.03 | -2 369.88 | -2 363.62 | -2 664.82 |
| Other operating expenses | -0.65 | -3.00 | |||
| Total depreciation | -19.00 | -32.40 | -5.00 | -35.00 | |
| EBIT | - 459.57 | 95.90 | 335.99 | 38.14 | 258.41 |
| Other financial income | 0.03 | 0.48 | |||
| Other financial expenses | -20.13 | -29.19 | -8.96 | -0.85 | -2.71 |
| Pre-tax profit | - 479.67 | 66.71 | 327.51 | 37.29 | 255.70 |
| Income taxes | 99.63 | -17.50 | -73.23 | -8.96 | -72.11 |
| Net earnings | - 380.04 | 49.21 | 254.27 | 28.33 | 183.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.40 | 35.00 | |||
| Tangible assets total | 32.40 | 35.00 | |||
| Participating interests | 25.50 | 25.50 | 25.50 | 25.50 | 25.50 |
| Investments total | 25.50 | 25.50 | 25.50 | 25.50 | 25.50 |
| Non-curr. owed by particip. interest comp. | 1 442.54 | 3.31 | 3.31 | 3.31 | 3.31 |
| Deferred tax assets | 99.63 | 82.23 | 8.98 | 6.81 | |
| Long term receivables total | 1 542.17 | 85.53 | 12.29 | 3.31 | 10.12 |
| Inventories total | |||||
| Current trade debtors | 270.13 | 340.86 | 912.99 | 496.11 | 726.76 |
| Current other receivables | 28.65 | 11.64 | 17.66 | 29.67 | 40.78 |
| Current deferred tax assets | 12.10 | 6.00 | 4.00 | 4.00 | |
| Short term receivables total | 310.89 | 358.50 | 934.65 | 529.78 | 767.55 |
| Cash and bank deposits | 288.28 | 359.74 | 935.03 | 415.49 | 575.15 |
| Cash and cash equivalents | 288.28 | 359.74 | 935.03 | 415.49 | 575.15 |
| Balance sheet total (assets) | 2 199.24 | 829.27 | 1 907.46 | 1 009.08 | 1 378.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 450.44 | 70.40 | 119.61 | 373.88 | 402.21 |
| Profit of the financial year | - 380.04 | 49.21 | 254.27 | 28.33 | 183.59 |
| Shareholders equity total | 120.40 | 169.61 | 423.88 | 452.21 | 635.80 |
| Non-current liabilities total | |||||
| Advances received | 536.60 | ||||
| Current trade creditors | 170.27 | 104.37 | 387.66 | 155.48 | 247.18 |
| Current owed to participating | 1 428.50 | 246.51 | 115.23 | 6.07 | |
| Other non-interest bearing current liabilities | 480.08 | 308.78 | 444.09 | 395.33 | 495.33 |
| Current liabilities total | 2 078.84 | 659.66 | 1 483.58 | 556.87 | 742.52 |
| Balance sheet total (liabilities) | 2 199.24 | 829.27 | 1 907.46 | 1 009.08 | 1 378.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.