SB FRONTIER ADVISORY ApS — Credit Rating and Financial Key Figures
CVR number: 36201983
Olgasvej 17, 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.13 | -5.50 | |||
| Gross profit | -5.13 | -5.50 | -7.35 | -7.34 | -14.47 |
| EBIT | -5.13 | -5.50 | -7.35 | -7.34 | -14.47 |
| Other financial income | 0.04 | 0.01 | |||
| Other financial expenses | -1.02 | -2.05 | |||
| Income from other inv. held as non-curr. assets | 3 727.47 | 5 182.42 | |||
| Net income from associates (fin.) | 5 388.87 | 6 653.75 | 9 239.79 | ||
| Pre-tax profit | 3 722.34 | 5 175.90 | 5 379.50 | 6 646.42 | 9 225.32 |
| Income taxes | 10.01 | -10.01 | |||
| Net earnings | 3 722.34 | 5 175.90 | 5 379.50 | 6 656.43 | 9 215.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 717.73 | 3 357.21 | 3 566.52 | 10 220.28 | 11 253.18 |
| Investments total | 2 717.73 | 3 357.21 | 3 566.52 | 10 220.28 | 11 253.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 401.10 | 4 542.94 | |||
| Current other receivables | 5 179.55 | ||||
| Current deferred tax assets | 10.01 | ||||
| Short term receivables total | 3 401.10 | 4 542.94 | 5 179.55 | 10.01 | |
| Cash and bank deposits | 5.73 | 10.31 | 13.88 | 6.10 | 4.33 |
| Cash and cash equivalents | 5.73 | 10.31 | 13.88 | 6.10 | 4.33 |
| Balance sheet total (assets) | 6 124.56 | 7 910.45 | 8 759.96 | 10 236.39 | 11 257.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 117.50 | 117.50 | 117.50 | 117.50 | 117.50 |
| Share premium account | 647.50 | 647.50 | 647.50 | 647.50 | |
| Shares repurchased | 3 390.00 | 4 530.00 | 5 180.00 | ||
| Other reserves | 1 957.76 | 2 597.24 | 2 757.54 | 9 460.31 | 10 493.21 |
| Retained earnings | -3 710.55 | -5 157.69 | -5 322.09 | -6 645.35 | -8 573.51 |
| Profit of the financial year | 3 722.34 | 5 175.90 | 5 379.50 | 6 656.43 | 9 215.31 |
| Shareholders equity total | 6 124.56 | 7 910.45 | 8 759.96 | 10 236.39 | 11 252.51 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 5.00 | ||||
| Current liabilities total | 5.00 | ||||
| Balance sheet total (liabilities) | 6 124.56 | 7 910.45 | 8 759.96 | 10 236.39 | 11 257.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.