Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POWERMART ApS — Credit Rating and Financial Key Figures
CVR number: 36201770
Åboulevarden 17 A, 8000 Aarhus C
info@powermart.eu
www.powermart.eu
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 14 867.00 | 122 738.00 | 195 436.00 | 1 558.00 | 6 978.00 |
| Purchases during the financial year | -36 735.00 | ||||
| External services | -2 933.00 | -4 886.00 | -5 400.00 | ||
| Gross profit | 10 900.00 | 93 978.00 | 155 768.00 | -3 710.00 | 1 472.00 |
| Costs of management | - 382.00 | - 106.00 | |||
| Employee benefit expenses | -47 104.00 | ||||
| Total depreciation | -20.00 | -20.00 | -40.00 | ||
| EBIT | 10 900.00 | 93 978.00 | 108 644.00 | -5 216.00 | -4 175.00 |
| Other financial income | 1 464.00 | 2 363.00 | 762.00 | ||
| Other financial expenses | - 961.00 | - 376.00 | -1 883.00 | ||
| Pre-tax profit | 5 875.00 | 61 468.00 | 109 147.00 | -3 229.00 | -5 296.00 |
| Income taxes | -26 571.00 | 1 728.00 | 606.00 | ||
| Net earnings | 5 875.00 | 61 468.00 | 82 576.00 | -1 501.00 | -4 690.00 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 162.00 | 146.00 | 115.00 | ||
| Machinery and equipment | 8.00 | 4.00 | |||
| Tangible assets total | 162.00 | 154.00 | 119.00 | ||
| Investments total | 19 135.00 | 106 366.00 | 38.00 | 50.00 | 50.00 |
| Non-current other receivables | 40 940.00 | 41 202.00 | 32 571.00 | ||
| Long term receivables total | 40 940.00 | 41 202.00 | 32 571.00 | ||
| Inventories total | |||||
| Current trade debtors | 3 048.00 | 3 032.00 | |||
| Current amounts owed by group member comp. | 343.00 | ||||
| Current owed by particip. interest comp. | 18.00 | 471.00 | 572.00 | ||
| Prepayments and accrued income | 1.00 | 1.00 | 103.00 | ||
| Current other receivables | 212.00 | 145.00 | |||
| Current deferred tax assets | 2.00 | 1 664.00 | 2 271.00 | ||
| Short term receivables total | 364.00 | 5 396.00 | 6 123.00 | ||
| Cash and bank deposits | 97 862.00 | 62 877.00 | 67 176.00 | ||
| Cash and cash equivalents | 97 862.00 | 62 877.00 | 67 176.00 | ||
| Balance sheet total (assets) | 19 135.00 | 106 366.00 | 139 366.00 | 109 679.00 | 106 039.00 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 13 992.00 | 64 980.00 | 67.00 | 67.00 | 67.00 |
| Shares repurchased | 38 306.00 | ||||
| Other reserves | -38 306.00 | ||||
| Retained earnings | -5 875.00 | -61 468.00 | 26 607.00 | 109 183.00 | 107 682.00 |
| Profit of the financial year | 5 875.00 | 61 468.00 | 82 576.00 | -1 501.00 | -4 690.00 |
| Shareholders equity total | 13 992.00 | 64 980.00 | 109 250.00 | 107 749.00 | 103 059.00 |
| Non-current deferred tax liabilities | 25 301.00 | ||||
| Non-current liabilities total | 25 301.00 | ||||
| Current trade creditors | 374.00 | 1 480.00 | 1 945.00 | ||
| Current owed to participating | 198.00 | 286.00 | 301.00 | ||
| Current owed to group member | 178.00 | ||||
| Other non-interest bearing current liabilities | 4 065.00 | 164.00 | 734.00 | ||
| Current liabilities total | 4 815.00 | 1 930.00 | 2 980.00 | ||
| Balance sheet total (liabilities) | 13 992.00 | 64 980.00 | 139 366.00 | 109 679.00 | 106 039.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.