STEENSGAARD ADVOKATANPARTSSELSKAB
CVR number: 36091061
Ryttervej 60, 6600 Vejen
js@steensgaardlaw.dk
tel: 26740403
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 554.18 | 498.61 | 626.76 | 432.38 | 523.35 |
| Employee benefit expenses | - 544.56 | - 381.25 | - 355.41 | - 382.38 | - 472.80 |
| EBIT | 9.62 | 117.36 | 271.34 | 50.00 | 50.55 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -0.44 | -1.27 | -5.65 | -7.18 | -0.35 |
| Pre-tax profit | 9.18 | 116.08 | 265.69 | 42.82 | 50.23 |
| Income taxes | -2.76 | -26.81 | -59.79 | -13.60 | -14.72 |
| Net earnings | 6.42 | 89.27 | 205.90 | 29.22 | 35.51 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 343.59 | 411.44 | 294.44 | 430.13 | 516.45 |
| Prepayments and accrued income | 60.33 | 54.06 | 55.61 | 56.57 | 52.20 |
| Current other receivables | 0.20 | ||||
| Current deferred tax assets | 16.00 | ||||
| Short term receivables total | 419.92 | 465.50 | 350.04 | 486.70 | 568.86 |
| Cash and bank deposits | 54.77 | 212.08 | 549.59 | 213.80 | 114.82 |
| Cash and cash equivalents | 54.77 | 212.08 | 549.59 | 213.80 | 114.82 |
| Balance sheet total (assets) | 474.69 | 677.58 | 899.64 | 700.50 | 683.68 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 314.34 | 320.76 | 295.63 | 501.53 | 530.75 |
| Profit of the financial year | 6.42 | 89.27 | 205.90 | 29.22 | 35.51 |
| Shareholders equity total | 370.76 | 460.03 | 665.93 | 580.75 | 616.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 25.00 | 36.04 | 41.37 | 25.00 |
| Short-term deferred tax liabilities | 2.76 | 20.81 | 55.79 | 7.62 | 0.62 |
| Other non-interest bearing current liabilities | 76.17 | 171.74 | 141.88 | 70.76 | 41.80 |
| Current liabilities total | 103.93 | 217.55 | 233.70 | 119.75 | 67.41 |
| Balance sheet total (liabilities) | 474.69 | 677.58 | 899.64 | 700.50 | 683.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.