FITNESS UNIVERSE ApS — Credit Rating and Financial Key Figures
CVR number: 36090286
St. Sct. Hans Gade 2, 8800 Viborg
jeppe@dreams.nu
tel: 40573355
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -29.10 | -14.03 | -34.63 | -18.56 | -14.10 |
| Employee benefit expenses | -0.44 | -0.29 | |||
| EBIT | -29.55 | -14.32 | -34.63 | -18.56 | -14.10 |
| Other financial income | 290.74 | 135.69 | 186.23 | 236.87 | 160.34 |
| Other financial expenses | - 122.38 | - 932.07 | - 173.76 | - 221.07 | - 118.64 |
| Net income from associates (fin.) | 44.74 | 1 059.96 | 397.27 | -4.42 | - 146.57 |
| Pre-tax profit | 183.54 | 249.26 | 375.11 | -7.19 | - 118.97 |
| Income taxes | -31.08 | -6.02 | -9.86 | ||
| Net earnings | 152.46 | 243.25 | 375.11 | -7.19 | - 128.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 484.78 | ||||
| Participating interests | 502.00 | 944.74 | 1 342.01 | 1 337.59 | 1 191.02 |
| Investments total | 986.77 | 944.74 | 1 342.01 | 1 337.59 | 1 191.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 365.93 | 143.13 | 42.28 | ||
| Current owed by particip. interest comp. | 920.34 | 3 393.23 | 4 938.11 | 5 135.64 | 4 495.76 |
| Current other receivables | 5 497.00 | 975.52 | 0.03 | ||
| Current deferred tax assets | 40.00 | 24.00 | 6.00 | ||
| Short term receivables total | 7 823.27 | 4 368.75 | 5 105.27 | 5 183.92 | 4 495.76 |
| Cash and bank deposits | 1 140.10 | 7.70 | 25.24 | 6.25 | |
| Cash and cash equivalents | 1 140.10 | 7.70 | 25.24 | 6.25 | |
| Balance sheet total (assets) | 8 810.05 | 6 453.59 | 6 454.97 | 6 546.75 | 5 693.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 200.00 | 375.00 | 600.00 | ||
| Other reserves | 166.17 | 563.44 | 559.02 | 412.45 | |
| Retained earnings | 3 979.39 | 3 965.68 | 3 436.66 | 3 816.18 | 3 355.56 |
| Profit of the financial year | 152.46 | 243.25 | 375.11 | -7.19 | - 128.83 |
| Shareholders equity total | 5 381.85 | 4 425.10 | 4 800.20 | 4 418.01 | 4 289.19 |
| Non-current loans from credit institutions | 1 341.33 | ||||
| Non-current liabilities total | 1 341.33 | ||||
| Current loans from credit institutions | 1 261.96 | 231.08 | 77.45 | ||
| Current trade creditors | 15.00 | 15.00 | 16.52 | 16.00 | 16.00 |
| Short-term deferred tax liabilities | 31.08 | 6.02 | 9.86 | ||
| Other non-interest bearing current liabilities | 778.82 | 2 007.47 | 1 638.25 | 1 881.65 | 1 300.54 |
| Current liabilities total | 2 086.86 | 2 028.49 | 1 654.77 | 2 128.73 | 1 403.85 |
| Balance sheet total (liabilities) | 8 810.05 | 6 453.59 | 6 454.97 | 6 546.75 | 5 693.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.