ADVOKATSELSKABET MS ApS — Credit Rating and Financial Key Figures
CVR number: 36088338
Amagertorv 11, 1160 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 391.25 | 356.79 | 700.49 | 320.19 | 306.58 |
| Employee benefit expenses | - 342.96 | - 185.49 | - 251.26 | - 286.45 | - 297.06 |
| EBIT | 48.29 | 171.30 | 449.23 | 33.74 | 9.52 |
| Other financial income | 3.90 | 0.54 | |||
| Other financial expenses | -1.85 | -2.82 | -1.75 | -5.14 | -2.73 |
| Pre-tax profit | 46.44 | 168.48 | 447.48 | 32.50 | 7.33 |
| Income taxes | -10.32 | -37.22 | -98.60 | -8.18 | -2.03 |
| Net earnings | 36.12 | 131.25 | 348.88 | 24.31 | 5.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 21.23 | 25.31 | 19.18 | ||
| Non-current other receivables | 44.80 | 53.68 | |||
| Long term receivables total | 44.80 | 53.68 | 21.23 | 25.31 | 19.18 |
| Inventories total | |||||
| Current trade debtors | 373.84 | 426.13 | 1 115.31 | 683.97 | 950.21 |
| Current other receivables | 1.46 | 28.53 | |||
| Current deferred tax assets | 1.82 | 21.97 | |||
| Short term receivables total | 373.84 | 427.60 | 1 143.85 | 685.78 | 972.18 |
| Cash and bank deposits | 367.73 | 278.35 | 75.76 | 520.00 | 98.98 |
| Cash and cash equivalents | 367.73 | 278.35 | 75.76 | 520.00 | 98.98 |
| Balance sheet total (assets) | 786.37 | 759.62 | 1 240.83 | 1 231.09 | 1 090.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 40.00 | 40.00 | ||
| Other reserves | 426.35 | 557.60 | |||
| Retained earnings | -36.12 | - 131.25 | 517.60 | 826.48 | 850.79 |
| Profit of the financial year | 36.12 | 131.25 | 348.88 | 24.31 | 5.30 |
| Shareholders equity total | 532.85 | 607.60 | 956.48 | 940.79 | 906.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.43 | 28.71 | 11.69 | 70.57 | 43.16 |
| Current owed to participating | 4.11 | 4.11 | 4.11 | ||
| Short-term deferred tax liabilities | 0.32 | 19.22 | 82.60 | ||
| Other non-interest bearing current liabilities | 240.77 | 104.08 | 185.95 | 215.62 | 106.98 |
| Accruals and deferred income | 30.00 | ||||
| Current liabilities total | 253.52 | 152.02 | 284.35 | 290.30 | 184.25 |
| Balance sheet total (liabilities) | 786.37 | 759.62 | 1 240.83 | 1 231.09 | 1 090.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.